| Revenue | DKK 7,1M | +4% |
| EBITDA | DKK 11,8M | -5% |
| Net profit | DKK 5,1M | +4% |
| Total assets | DKK 164,4M | +1% |
| Equity | DKK 34,3M | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.420 | -461 | 2.598 | -954 | 529 | -5.975 | 1.392 | 581 | -917 | 617 | 6.458 | 3.535 | 6.206 | 6.833 | 7.083 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.420 | 249 | 2.598 | -954 | 529 | -5.975 | 1.369 | 581 | -980 | 17.133 | 44.688 | -7.744 | -12.766 | 12.414 | 11.751 |
| Depreciation & amort. | -0 | -355 | -0 | -0 | -0 | -18.886 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.420 | -106 | 2.598 | -954 | 529 | -24.861 | 1.369 | 581 | -980 | 17.133 | 44.688 | -7.744 | -12.766 | 12.414 | 11.751 |
| Net financials | 1 | 20 | 43 | 115 | -869 | -1.639 | -1 | -36 | -402 | -535 | 2.972 | -2.952 | -6.073 | -6.125 | -5.227 |
| Profit before tax | 1.421 | -86 | 2.641 | -838 | -340 | -26.500 | 1.368 | 545 | -1.382 | 16.598 | 47.660 | -10.695 | -18.839 | 6.289 | 6.524 |
| Tax | 355 | -21 | 630 | -214 | 75 | 2.108 | 301 | 121 | -277 | 3.708 | 10.579 | -2.304 | -4.144 | 1.391 | 1.453 |
| Net profit | 1.066 | -64 | 2.011 | -625 | -414 | -28.607 | 1.067 | 424 | -1.105 | 12.890 | 37.081 | -8.391 | -14.695 | 4.898 | 5.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.068 | 2.373 | 5.595 | 28.313 | 54.220 | 8.321 | 8.122 | 9.794 | 16.975 | 102.991 | 185.488 | 176.515 | 162.146 | 163.540 | 164.450 |
| Equity | 2.378 | 1.705 | 3.717 | 3.092 | 2.678 | -25.930 | 3.567 | 3.992 | 2.887 | 15.777 | 52.857 | 39.066 | 24.371 | 29.269 | 34.340 |
| Long-term debt | 313 | 21 | 630 | 0 | 75 | 0 | 301 | 121 | 0 | 42.701 | 0 | 116.323 | 115.431 | 114.779 | 113.711 |
| Short-term debt | 3.335 | 646 | 1.249 | 25.221 | 51.468 | 34.250 | 4.253 | 5.681 | 14.088 | 41.081 | 119.238 | 10.102 | 15.253 | 11.008 | 6.462 |
| Total debt | 3.648 | 667 | 1.879 | 25.221 | 51.543 | 34.250 | 4.554 | 5.802 | 14.088 | 83.782 | 119.238 | 126.425 | 130.683 | 125.787 | 120.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2012 | — | — |
SH Management | Management | 2019 | — | — |
PS Management | Management | 2016 | — | — |
HS Management | Management | 2024 | — | — |
JS Management | Management | 2009 | — | — |
PK Management | Management | 2022 | — | — |
ME Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Kolding Dalby Bakke A/S | Company | 100.0% | 100.0% | 2022 |
Captre Kolding2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Horsbøl | Management | 0 companies |
| Søren Hampen Kristensen | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Jonas Sand | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Margit Elin Torp | Management | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |