| Revenue | — | — |
| EBITDA | DKK 880K | +138% |
| Net profit | DKK 1,2M | +794% |
| Total assets | DKK 10,4M | +41% |
| Equity | DKK 8,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | 593 | 504 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -6 | 579 | 495 | 369 | 880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -6 | 579 | 495 | 369 | 880 |
| Net financials | 54 | 277 | 331 | 579 | -20 | 24 | 92 | 1.314 |
| Profit before tax | — | 272 | 325 | 573 | 560 | 519 | 78 | 1.304 |
| Tax | 1 | -1 | -195 | -6 | -9 | 1 | -58 | 86 |
| Net profit | 48 | 273 | 521 | 579 | 569 | 518 | 136 | 1.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.609 | 4.942 | 5.989 | 6.904 | 7.514 | 8.086 | 7.377 | 10.414 |
| Equity | — | 4.626 | 5.147 | 5.726 | 6.295 | 6.812 | 7.130 | 8.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 120 | 842 | 1.178 | 1.219 | 1.274 | 247 | 2.067 |
| Total debt | 60 | 120 | 842 | 1.178 | 1.219 | 1.274 | 247 | 2.067 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Fogh Barfod | Board of Directors | 0 companies |