| Revenue | — | — |
| EBITDA | DKK 43K | +93% |
| Net profit | DKK 142K | -32% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -71 | -140 | -149 | 25 | 59 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | 68 | 138 | 147 | 23 | 56 | 269 | 870 | 54 | 995 | 157 | 22 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | 68 | 138 | 147 | 23 | 56 | 257 | 858 | 54 | 995 | 157 | 22 | 43 |
| Net financials | -3 | 0 | 0 | 0 | 0 | 0 | 41 | 848 | 55 | 1.166 | -578 | 224 | 142 |
| Profit before tax | -96 | 68 | 138 | 147 | 23 | 56 | 255 | 852 | 52 | 1.163 | -582 | 208 | 140 |
| Tax | -1 | -1 | -1 | -0 | -1 | -1 | 52 | 1 | -1 | 36 | -0 | -0 | -2 |
| Net profit | -95 | 69 | 139 | 147 | 23 | 57 | 203 | 851 | 53 | 1.127 | -582 | 208 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 367 | 508 | 657 | 695 | 780 | 1.064 | 1.802 | 1.603 | 4.376 | 2.239 | 2.196 | 2.376 |
| Equity | -24 | 45 | 184 | 330 | 354 | 411 | 613 | 1.464 | 1.517 | 2.643 | 1.947 | 2.156 | 2.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 322 | 324 | 327 | 342 | 369 | 450 | 339 | 87 | 1.733 | 292 | 41 | 200 |
| Total debt | 319 | 322 | 324 | 327 | 342 | 369 | 450 | 339 | 87 | 1.733 | 292 | 41 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|