| Revenue | DKK 1,8M | -32% |
| EBITDA | DKK -57K | -107% |
| Net profit | DKK -35K | -105% |
| Total assets | DKK 1,3M | -41% |
| Equity | DKK 840K | -48% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.494 | 3.838 | 2.534 | 2.668 | 1.823 |
| Staff expenses | -2.309 | -2.392 | -1.767 | -1.831 | -1.880 |
| EBITDA | 2.185 | 1.446 | 768 | 837 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.185 | 1.446 | 768 | 837 | -57 |
| Net financials | -13 | -28 | -14 | 3 | 12 |
| Profit before tax | 2.173 | 1.419 | 754 | 840 | -45 |
| Tax | 479 | 314 | 167 | 185 | -9 |
| Net profit | 1.694 | 1.104 | 587 | 655 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.674 | 1.839 | 1.719 | 2.171 | 1.280 |
| Equity | 1.829 | 1.283 | 1.420 | 1.625 | 840 |
| Long-term debt | 216 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.630 | 556 | 299 | 546 | 441 |
| Total debt | 1.846 | 556 | 299 | 546 | 441 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2009 |
HV Management | Management | 2018 |
AR Management | Management | 2009 |
| Former (1) | ||
PA Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skovsgaard Christensen | Management | 0 companies |
| Heine Voersaa Amstrup | Management | 0 companies |
| Arne Reinhold Byel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |