| Revenue | DKK -6K | -265% |
| EBITDA | DKK -6K | -265% |
| Net profit | DKK -8K | +25% |
| Total assets | DKK 373 | -100% |
| Equity | DKK -102K | -8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.631 | 1.527 | 731 | 4 | -6 |
| Staff expenses | -1.263 | -1.310 | -922 | -0 | -0 |
| EBITDA | 367 | 217 | -190 | 4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | 217 | -190 | 4 | -6 |
| Net financials | -15 | -39 | -31 | -14 | -2 |
| Profit before tax | 353 | 178 | -222 | -11 | -8 |
| Tax | 80 | 46 | -0 | -0 | -0 |
| Net profit | 273 | 132 | -222 | -11 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.866 | 1.565 | 558 | 98 | 0 |
| Equity | 530 | 263 | -84 | -94 | -102 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.301 | 1.302 | 642 | 193 | 103 |
| Total debt | 1.336 | 1.302 | 642 | 193 | 103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
KK Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
JP Management | Management | 2009 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kempfner Rylander | Chief Executive Officer | 0 companies |
| Jens Peter Skovgaard | Management | 0 companies |
| Nicolaj Ryberg Madsen | Chief Executive Officer | 0 companies |