| Revenue | DKK -61K | +42% |
| EBITDA | DKK -61K | -42% |
| Net profit | DKK -38K | -58% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 895 | 1.079 | 594 | 472 | 731 | 440 | 210 | 85 | 121 | 199 | 124 | -43 | -61 |
| Staff expenses | -292 | -349 | -401 | -275 | -138 | -125 | -126 | -126 | -109 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 546 | 678 | 318 | 334 | 607 | 315 | 84 | -24 | 121 | 199 | 124 | -43 | -61 |
| Depreciation & amort. | 1 | 13 | -13 | -13 | -13 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 533 | 665 | 305 | 321 | 595 | 315 | 84 | -24 | 121 | 199 | 124 | -43 | -61 |
| Net financials | -19 | -33 | -37 | -59 | -73 | -88 | -87 | -48 | -31 | -4 | 10 | 15 | 12 | 12 |
| Profit before tax | 255 | 500 | 628 | 246 | 248 | 506 | 228 | 36 | -55 | 117 | 209 | 139 | -31 | -49 |
| Tax | 64 | 125 | 154 | 58 | 54 | 111 | 50 | 8 | -12 | 26 | 46 | 31 | -7 | -11 |
| Net profit | 191 | 375 | 474 | 189 | 193 | 395 | 178 | 28 | -43 | 91 | 163 | 108 | -24 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.917 | 2.445 | 2.188 | 2.502 | 2.671 | 3.064 | 3.076 | 2.069 | 1.728 | 1.804 | 3.333 | 3.751 | 2.039 | 2.006 |
| Equity | 1.023 | 598 | 672 | 861 | 1.054 | 1.259 | 1.057 | 910 | 867 | 959 | 1.122 | 1.230 | 1.206 | 1.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 829 | 586 | 598 | 661 |
| Short-term debt | 219 | 1.844 | 1.513 | 1.640 | 1.617 | 1.805 | 2.020 | 1.159 | 861 | 845 | 1.382 | 1.935 | 235 | 178 |
| Total debt | 890 | 1.844 | 1.513 | 1.640 | 1.617 | 1.805 | 2.020 | 1.159 | 861 | 845 | 2.211 | 2.521 | 833 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASSENTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kassentoft Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |