| Revenue | DKK -29K | -7% |
| EBITDA | DKK -29K | +7% |
| Net profit | DKK -163K | -139% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 103K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 101 | 36 | 51 | 60 | 62 | 64 | 63 | 121 | -14 | 195 | -32 | -32 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 68 | 36 | 51 | 60 | 62 | 64 | 63 | 121 | -14 | 195 | -32 | -32 | -29 |
| Depreciation & amort. | 34 | 34 | -34 | -34 | -35 | -35 | -35 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 34 | 2 | 17 | 25 | 26 | 29 | 25 | 121 | -14 | 195 | -32 | -32 | -29 |
| Net financials | -43 | -22 | -23 | -28 | -58 | -94 | -61 | -70 | -67 | -23 | -39 | -285 | -44 | -144 |
| Profit before tax | 30 | 45 | -21 | -11 | -33 | -68 | -32 | -45 | 54 | -37 | 156 | -317 | -76 | -173 |
| Tax | 8 | 11 | -5 | -3 | -15 | -15 | -13 | -5 | -92 | -8 | 6 | 2 | -8 | -10 |
| Net profit | 23 | 34 | -17 | -8 | -18 | -53 | -19 | -40 | 146 | -29 | 150 | -319 | -68 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 1.048 | 1.116 | 1.065 | 2.042 | 2.102 | 2.144 | 2.662 | 1.819 | 1.453 | 1.602 | 1.568 | 1.571 | 1.533 |
| Equity | 168 | 202 | 185 | 177 | 159 | 107 | 87 | 386 | 533 | 504 | 653 | 334 | 266 | 103 |
| Long-term debt | 606 | 566 | 527 | 974 | 437 | 430 | 406 | 383 | 0 | 499 | 499 | 500 | 599 | 611 |
| Short-term debt | 269 | 277 | 405 | 400 | 1.446 | 1.566 | 1.651 | 1.804 | 1.287 | 450 | 450 | 734 | 706 | 819 |
| Total debt | 874 | 843 | 931 | 887 | 1.883 | 1.996 | 2.057 | 2.188 | 1.287 | 949 | 949 | 1.234 | 1.305 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØMRERMESTER B. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kragh Pedersen | Management | 0 companies |