| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK -1,9M | -546% |
| Total assets | DKK 4M | -32% |
| Equity | DKK 3,4M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -9 | -7 | -5 | -8 | -8 | -8 | -8 | 0 | -12 | -9 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -9 | -7 | -5 | -8 | -8 | -8 | -8 | -8 | -12 | -9 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -9 | -7 | -5 | -8 | -8 | -8 | -8 | -8 | -12 | -9 | -12 | -12 |
| Net financials | 235 | 235 | 852 | 647 | 636 | 481 | -101 | 409 | 401 | 2.002 | -667 | 1.194 | 587 | -1.884 |
| Profit before tax | 226 | 224 | 843 | 640 | 631 | 473 | -109 | 401 | 393 | 1.994 | -678 | 1.185 | 575 | -1.896 |
| Tax | -10 | 39 | 196 | 109 | 51 | 80 | -0 | 63 | 128 | 432 | -0 | 28 | 150 | -0 |
| Net profit | 236 | 185 | 646 | 531 | 580 | 393 | -109 | 337 | 265 | 1.562 | -678 | 1.157 | 425 | -1.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.489 | 1.544 | 2.332 | 2.731 | 3.138 | 3.335 | 3.025 | 3.270 | 3.540 | 5.323 | 4.654 | 5.349 | 5.882 | 3.971 |
| Equity | 1.479 | 1.514 | 2.064 | 2.435 | 2.915 | 3.206 | 2.972 | 3.203 | 3.360 | 4.812 | 4.021 | 5.063 | 5.371 | 3.353 |
| Long-term debt | 0 | 0 | 0 | 97 | 43 | 48 | 0 | 56 | 120 | 424 | 0 | 15 | 142 | 0 |
| Short-term debt | 10 | 30 | 268 | 200 | 180 | 81 | 53 | 11 | 60 | 87 | 633 | 271 | 369 | 618 |
| Total debt | 10 | 30 | 268 | 297 | 223 | 129 | 53 | 67 | 180 | 511 | 633 | 286 | 511 | 618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|