| Revenue | DKK -27K | +85% |
| EBITDA | DKK -27K | -85% |
| Net profit | DKK 30K | +129% |
| Total assets | DKK 380K | -3% |
| Equity | DKK 363K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -13 | -14 | -14 | -41 | -29 | -42 | -32 | 0 | -15 | -23 | -14 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -13 | -14 | -14 | -41 | -29 | -42 | -32 | -15 | -15 | -23 | -14 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -13 | -14 | -14 | -41 | -29 | -42 | -32 | -15 | -15 | -23 | -14 | -27 |
| Net financials | 559 | 394 | 297 | 225 | -115 | -105 | -149 | -381 | 13 | 149 | -185 | -213 | -91 | 57 |
| Profit before tax | 550 | 382 | 284 | 211 | -129 | -146 | -179 | -423 | -19 | 134 | -200 | -236 | -106 | 30 |
| Tax | -0 | -0 | 16 | 23 | 1 | 10 | -13 | 3 | -3 | 16 | -0 | -0 | -0 | -0 |
| Net profit | 550 | 382 | 268 | 188 | -130 | -156 | -166 | -426 | -16 | 118 | -200 | -236 | -106 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.513 | 2.412 | 2.158 | 2.114 | 1.793 | 1.584 | 1.659 | 949 | 1.082 | 844 | 532 | 391 | 380 |
| Equity | 2.163 | 2.497 | 2.385 | 2.122 | 1.943 | 1.685 | 1.497 | 1.025 | 901 | 1.019 | 797 | 471 | 366 | 363 |
| Long-term debt | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 27 | 18 | 172 | 108 | 87 | 633 | 48 | 63 | 47 | 60 | 25 | 17 |
| Total debt | 10 | 16 | 27 | 36 | 172 | 108 | 87 | 633 | 48 | 63 | 47 | 60 | 25 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|