| Revenue | DKK -8K | -12% |
| EBITDA | DKK -8K | +12% |
| Net profit | DKK 2K | -97% |
| Total assets | DKK 29K | -56% |
| Equity | DKK -42K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -129 | 449 | 449 | 956 | -35 | -24 | 1 | -8 | -9 | -10 | -1 | -9 | -8 |
| Staff expenses | -14 | -31 | -491 | -458 | -968 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -160 | -42 | -9 | -11 | -58 | -24 | 1 | -8 | -9 | -10 | -1 | -9 | -8 |
| Depreciation & amort. | -12 | -12 | -18 | -23 | -25 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -172 | -60 | -32 | -37 | -125 | -24 | 1 | -8 | -9 | -10 | -1 | -9 | -8 |
| Net financials | -6 | -9 | -21 | -18 | -14 | -27 | -22 | -27 | -12 | 0 | -12 | -10 | -3 | 10 |
| Profit before tax | -19 | -181 | -82 | -50 | -51 | -152 | -46 | -26 | -20 | -9 | -22 | -11 | -12 | 2 |
| Tax | -4 | -20 | 45 | 14 | 384 | -0 | -10 | -91 | -0 | -1 | -229 | -17 | -63 | 0 |
| Net profit | -15 | 13 | -127 | -64 | -435 | -152 | -36 | 65 | -20 | -8 | 207 | 6 | 50 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 621 | 592 | 590 | 551 | 16 | 59 | 138 | 17 | 18 | 233 | 28 | 65 | 29 |
| Equity | 209 | 222 | 68 | 4 | -431 | -582 | -619 | -279 | -299 | -307 | -100 | -94 | -43 | -42 |
| Long-term debt | 0 | 0 | 14 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 399 | 510 | 585 | 981 | 598 | 677 | 416 | 316 | 325 | 332 | 121 | 108 | 70 |
| Total debt | 544 | 399 | 524 | 586 | 981 | 598 | 677 | 416 | 316 | 325 | 332 | 121 | 108 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RINGDAL HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
ARVIDSSON HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Ringdal | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Frank Wedel Arvidsson | Board of Directors | 0 companies |