| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -54% |
| Net profit | DKK -653K | -222% |
| Total assets | DKK 80K | -89% |
| Equity | DKK 54K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 38 | 6 | -21 | -42 | -11 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 38 | 6 | -21 | -42 | -11 | -3 | -3 | -3 | -3 | -76 | -7 | -6 | -10 |
| Depreciation & amort. | -22 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 28 | 6 | -21 | -42 | -11 | -3 | -3 | -3 | -3 | -76 | -7 | -6 | -10 |
| Net financials | 28 | 250 | 282 | 421 | -97 | 181 | -88 | -269 | -57 | -52 | -395 | -654 | -196 | -643 |
| Profit before tax | 46 | 277 | 287 | 401 | -139 | 170 | -92 | -272 | -60 | -55 | -471 | -661 | -203 | -653 |
| Tax | 4 | 7 | 22 | 51 | -20 | 33 | 1 | 14 | -3 | 59 | -0 | -0 | -0 | -0 |
| Net profit | 42 | 270 | 266 | 349 | -119 | 137 | -93 | -286 | -57 | -114 | -471 | -661 | -203 | -653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 2.485 | 2.770 | 3.079 | 3.008 | 3.145 | 2.977 | 2.712 | 2.295 | 2.182 | 1.660 | 926 | 724 | 80 |
| Equity | 2.203 | 2.426 | 2.643 | 2.943 | 2.775 | 2.861 | 2.717 | 2.378 | 2.267 | 2.097 | 1.570 | 909 | 706 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 59 | 127 | 136 | 233 | 284 | 260 | 334 | 28 | 85 | 91 | 18 | 18 | 26 |
| Total debt | 16 | 59 | 127 | 136 | 233 | 284 | 260 | 334 | 28 | 85 | 91 | 18 | 18 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|