| Revenue | DKK -41K | +2% |
| EBITDA | DKK -41K | -2% |
| Net profit | DKK 211K | -23% |
| Total assets | DKK 12,7M | -5% |
| Equity | DKK 12,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -7 | -9 | -11 | -14 | -26 | -50 | -36 | -11 | -25 | -40 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -9 | -11 | -14 | -26 | -50 | -36 | -11 | -25 | -40 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -9 | -11 | -14 | -26 | -50 | -36 | -11 | -25 | -40 | -41 |
| Net financials | 367 | 805 | 579 | 22 | 20 | 438 | 3.725 | 3.238 | 138 | 212 | 13.897 | 3.438 | 397 | 287 |
| Profit before tax | 361 | 798 | 571 | 14 | 10 | 428 | 3.711 | 3.212 | 88 | 176 | 13.885 | 3.413 | 357 | 246 |
| Tax | -0 | -0 | -9 | -0 | 2 | 2 | 9 | 42 | 18 | 39 | -0 | -0 | 84 | 35 |
| Net profit | 361 | 798 | 581 | 14 | 8 | 426 | 3.702 | 3.170 | 70 | 137 | 13.885 | 3.413 | 272 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.485 | 4.424 | 4.146 | 3.681 | 4.022 | 3.922 | 7.110 | 10.174 | 6.446 | 5.486 | 13.065 | 13.481 | 13.343 | 12.722 |
| Equity | 2.573 | 3.275 | 3.759 | 3.675 | 3.583 | 3.908 | 7.100 | 10.159 | 5.619 | 3.256 | 13.027 | 13.440 | 13.213 | 12.624 |
| Long-term debt | 1.143 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 768 | 387 | 7 | 439 | 14 | 10 | 15 | 827 | 2.229 | 37 | 40 | 130 | 98 |
| Total debt | 1.912 | 1.150 | 387 | 7 | 439 | 14 | 10 | 15 | 827 | 2.229 | 37 | 40 | 130 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|