| Revenue | DKK 1,8M | -33% |
| EBITDA | DKK 576K | -61% |
| Net profit | DKK 309K | -74% |
| Total assets | DKK 4,3M | -19% |
| Equity | DKK 1,6M | -33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | — | -58 | -3 | -5 | 58 | 124 | 572 | 2.733 | 2.631 | 3.289 | 2.626 | 1.759 |
| Staff expenses | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -1.010 | -1.281 | -1.603 | -1.142 | -1.183 |
| EBITDA | 63 | 0 | -58 | -3 | -5 | 58 | 124 | 504 | 1.723 | 1.350 | 1.686 | 1.484 | 576 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -130 | -130 |
| EBIT | 43 | 0 | -58 | -3 | -5 | 58 | 124 | 504 | 1.723 | 1.350 | 1.556 | 1.354 | 446 |
| Net financials | -5 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -17 | -1 | -522 | 161 | -44 |
| Profit before tax | 48 | 0 | -58 | -3 | -5 | 58 | 124 | 504 | 1.706 | 1.350 | 1.033 | 1.515 | 402 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 495 | 297 | 232 | 342 | 93 |
| Net profit | 48 | 0 | -58 | -3 | -5 | 58 | 124 | 504 | 1.211 | 1.053 | 801 | 1.173 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 0 | 649 | 463 | 633 | 807 | 1.116 | 2.635 | 4.809 | 6.958 | 7.343 | 5.251 | 4.253 |
| Equity | 374 | 0 | 319 | 316 | 292 | 235 | 468 | 953 | 2.164 | 2.216 | 2.018 | 2.391 | 1.599 |
| Long-term debt | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 4.269 | 0 | 0 | 0 |
| Short-term debt | -544 | 0 | 330 | 156 | 341 | 572 | 648 | 1.683 | 2.645 | 472 | 5.325 | 2.860 | 2.654 |
| Total debt | -544 | 0 | 330 | 148 | 341 | 572 | 648 | 1.683 | 2.645 | 4.741 | 5.325 | 2.860 | 2.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AEVP Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Berger | Management | 0 companies |