| Revenue | DKK 5,2M | -6% |
| EBITDA | DKK 404K | -39% |
| Net profit | DKK 295K | -34% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 4,7M | -3% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 448 | 844 | 5.408 | 5.193 | 6.479 | 7.565 | 7.384 | 4.312 | 4.127 | 8.074 | 7.631 | 5.504 | 5.153 |
| Staff expenses | -2 | -369 | -682 | -1.482 | -3.990 | -4.865 | -5.415 | -6.018 | -5.480 | -4.299 | -6.095 | -6.815 | -4.773 | -4.722 |
| EBITDA | 88 | 80 | 161 | 3.926 | 1.203 | 1.614 | 2.150 | 1.366 | -1.168 | -172 | 1.979 | 816 | 667 | 404 |
| Depreciation & amort. | -11 | -124 | -115 | -71 | -233 | -321 | -270 | -319 | -437 | -368 | -141 | -203 | -223 | -77 |
| EBIT | 77 | -45 | 47 | 3.855 | 971 | 1.293 | 1.880 | 1.047 | -1.605 | -540 | 1.838 | 613 | 445 | 327 |
| Net financials | -31 | -31 | -18 | -7 | 6 | 10 | -5 | 2 | 57 | 102 | 117 | 148 | 130 | 52 |
| Profit before tax | 46 | -75 | 28 | 3.848 | 977 | 1.303 | 1.875 | 1.049 | -1.548 | -438 | 1.955 | 761 | 575 | 379 |
| Tax | 7 | -14 | -5 | 922 | 216 | 285 | 417 | 234 | -331 | -104 | 432 | 170 | 128 | 84 |
| Net profit | 39 | -61 | 34 | 2.926 | 761 | 1.017 | 1.458 | 815 | -1.217 | -334 | 1.524 | 591 | 447 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 587 | 588 | 6.193 | 4.790 | 5.947 | 7.380 | 7.623 | 6.591 | 6.258 | 7.483 | 5.549 | 6.162 | 5.903 |
| Equity | 125 | 42 | 76 | 3.002 | 3.663 | 4.580 | 5.938 | 6.654 | 5.337 | 4.903 | 6.326 | 4.917 | 4.864 | 4.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 455 |
| Short-term debt | 498 | 544 | 512 | 3.191 | 1.108 | 1.362 | 1.434 | 948 | 1.255 | 1.355 | 1.157 | 626 | 1.157 | 694 |
| Total debt | 498 | 544 | 512 | 3.191 | 1.108 | 1.362 | 1.434 | 948 | 1.255 | 1.355 | 1.157 | 626 | 1.298 | 1.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 2009 | — | — |
FH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Holm Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holm | Founder | 0 companies |
| Frederik Holm | Management | 0 companies |