| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 77K | +129% |
| Total assets | DKK 132K | +241% |
| Equity | DKK -293K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 4 | -24 | -8 | -8 | -8 | -8 | -8 | 47 | 4 | -5 | 27 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 4 | -24 | -8 | -8 | -8 | -8 | -8 | 47 | 4 | -5 | 27 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 4 | -24 | -8 | -8 | -8 | -8 | -8 | 47 | 4 | -5 | 27 | 0 | 0 |
| Net financials | -17 | 4 | -165 | 56 | -126 | 10 | -50 | 11 | 90 | 89 | 138 | -15 | -297 | 77 |
| Profit before tax | -5 | 8 | -189 | 48 | -134 | 2 | -58 | 3 | 138 | 93 | 133 | 12 | -297 | 77 |
| Tax | -17 | -0 | -0 | 0 | -3 | -0 | -0 | -0 | -0 | -0 | -26 | 3 | -26 | -0 |
| Net profit | 12 | 8 | -189 | 48 | -131 | 2 | -58 | 3 | 138 | 93 | 159 | 9 | -271 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 55 | 10 | 9 | 1 | 3 | 3 | 3 | 1 | 103 | 280 | 315 | 39 | 132 |
| Equity | -155 | -147 | -336 | -288 | -419 | -417 | -475 | -472 | -334 | -241 | -82 | -99 | -370 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 202 | 270 | 285 | 321 | 339 | 349 | 369 | 335 | 344 | 362 | 414 | 409 | 425 |
| Total debt | 195 | 202 | 270 | 285 | 321 | 339 | 349 | 369 | 335 | 344 | 362 | 414 | 409 | 425 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Johannessen | Deputy Chairman | 0 companies |