| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK 28,6M | +78% |
| Total assets | DKK 85,9M | +80% |
| Equity | DKK 61,5M | +87% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -7 | -21 | -9 | -55 | -27 | 0 | 0 | -24 | -3 | -13 | -24 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -1 | -7 | -21 | -9 | -55 | -27 | -25 | -34 | -24 | -3 | -13 | -24 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -1 | -7 | -21 | -9 | -55 | -27 | -25 | -34 | -24 | -3 | -13 | -24 | -15 | -16 |
| Net financials | 0 | 0 | 0 | 3.946 | 11.858 | 5.164 | 13.817 | 19.308 | 34.389 | 35.221 | 23.922 | 27.673 | 35.290 | 33.245 | 14.479 | 17.592 | 28.869 |
| Profit before tax | — | — | — | 3.945 | 11.851 | 5.143 | 13.808 | 19.253 | 34.362 | 35.196 | 23.888 | 27.649 | 35.287 | 33.231 | 14.455 | 17.577 | 28.853 |
| Tax | -0 | -0 | -0 | -20 | -14 | -22 | -90 | -94 | -78 | -101 | -113 | -137 | -2 | 1.178 | -16 | 1.480 | 217 |
| Net profit | — | — | — | 3.965 | 11.865 | 5.165 | 13.898 | 19.347 | 34.440 | 35.298 | 24.000 | 27.786 | 35.289 | 32.053 | 14.471 | 16.097 | 28.636 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 19.809 | 30.709 | 31.210 | 63.196 | 58.985 | 83.057 | 90.898 | 51.033 | 50.409 | 50.973 | 36.795 | 22.278 | 47.681 | 85.909 |
| Equity | — | — | — | 18.586 | 29.451 | 28.516 | 30.214 | 44.581 | 69.021 | 69.319 | 45.721 | 41.007 | 46.714 | 28.147 | 16.771 | 32.868 | 61.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1.223 | 1.258 | 2.694 | 32.982 | 14.404 | 14.036 | 21.579 | 5.312 | 9.402 | 4.260 | 8.648 | 5.507 | 14.813 | 24.406 |
| Total debt | 0 | 0 | 0 | 1.223 | 1.258 | 2.694 | 32.982 | 14.404 | 14.036 | 21.579 | 5.312 | 9.402 | 4.260 | 8.648 | 5.507 | 14.813 | 24.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
CM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAUNSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
ROSENFELDT HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Baunsgaard | Management | 0 companies |
| Claus Marquard Djurslund Hansen | Management | 0 companies |
| Bjarke Guldborg Rosenfeldt | Board of Directors | 0 companies |
| Anders Pedersen | Board of Directors | 0 companies |
| Henrik Esben Christensen | Board of Directors | 0 companies |