| Revenue | DKK 645K | -38% |
| EBITDA | DKK -25K | -114% |
| Net profit | DKK -120K | -300% |
| Total assets | DKK 1,6M | -18% |
| Equity | DKK 1,1M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 12 | 390 | 1.475 | 1.278 | 1.600 | 934 | 1.021 | 1.035 | 1.867 | 1.726 | 1.689 | 1.040 | 645 |
| Staff expenses | -0 | -0 | -193 | -784 | -1.168 | -652 | -769 | -887 | -801 | -780 | -746 | -1.574 | -870 | -669 |
| EBITDA | -47 | 12 | 0 | 338 | -341 | 319 | 165 | 134 | 234 | 1.087 | 980 | 115 | 170 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -26 | 26 | -12 | -23 | -57 | -105 | -105 | -122 | -67 | -86 |
| EBIT | -47 | 12 | 0 | 311 | -367 | 293 | 152 | 111 | 177 | 982 | 875 | -6 | 104 | -111 |
| Net financials | 0 | 0 | -0 | -3 | -0 | -1 | -7 | -3 | -4 | -16 | -18 | -2 | -13 | -1 |
| Profit before tax | -47 | 12 | -0 | 308 | -367 | 292 | 146 | 108 | 173 | 966 | 857 | -8 | 90 | -112 |
| Tax | -0 | -0 | 1 | 74 | 15 | -10 | 43 | 41 | 48 | 227 | 219 | 21 | 30 | 8 |
| Net profit | -47 | 12 | -1 | 234 | -382 | 302 | 102 | 67 | 124 | 739 | 638 | -29 | 60 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 599 | 660 | 1.233 | 497 | 596 | 628 | 663 | 751 | 1.734 | 2.503 | 2.063 | 1.908 | 1.555 |
| Equity | 613 | 577 | 528 | 712 | 230 | 431 | 430 | 391 | 408 | 1.036 | 1.561 | 1.418 | 1.361 | 1.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 44 | 44 | 45 | 45 | 45 |
| Short-term debt | 21 | 22 | 132 | 517 | 266 | 165 | 195 | 266 | 305 | 644 | 887 | 593 | 493 | 388 |
| Total debt | 21 | 22 | 132 | 517 | 266 | 165 | 195 | 266 | 338 | 688 | 931 | 638 | 538 | 434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|