| Revenue | DKK 243K | -5% |
| EBITDA | DKK 243K | -5% |
| Net profit | DKK -239K | +14% |
| Total assets | DKK 14,2M | -1% |
| Equity | DKK -3,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 962 | 1.070 | 815 | — | 257 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 857 | -2.195 | 815 | 85 | 257 | 243 |
| Depreciation & amort. | -0 | -0 | 455 | -303 | -303 | -305 |
| EBIT | 857 | -2.195 | 360 | -218 | -47 | -62 |
| Net financials | -371 | -242 | -701 | -334 | -304 | -290 |
| Profit before tax | 487 | -2.436 | -341 | -552 | -351 | -352 |
| Tax | 122 | 98 | 85 | 2 | -72 | -113 |
| Net profit | 365 | -2.534 | -426 | -554 | -279 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 18.360 | 15.598 | 15.059 | 14.552 | 14.345 | 14.195 |
| Equity | 868 | -1.666 | -2.638 | -3.192 | -3.471 | -3.710 |
| Long-term debt | 16.448 | 0 | 16.747 | 16.749 | 17.385 | 16.794 |
| Short-term debt | 1.044 | 17.264 | 615 | 381 | 431 | 369 |
| Total debt | 17.492 | 17.264 | 17.362 | 17.130 | 17.816 | 17.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2016 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
CR Management | Management | 2009 | — | — |
RM Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWI DR ApS | Company | 100.0% | 100.0% | 2018 |
KIWI FRB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Janet Riiber Nielsen | Board of Directors | 0 companies |
| Tue Askeland | Chairman | 0 companies |