| Revenue | DKK -5K | -4% |
| EBITDA | DKK -5K | +4% |
| Net profit | DKK -3K | +33% |
| Total assets | DKK 107K | -4% |
| Equity | DKK 84K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.566 | 1.322 | -5 | -5 | 515 | -25 | 0 | -5 | -6 | -5 |
| Staff expenses | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.530 | 1.322 | -5 | -5 | 515 | -25 | -5 | -5 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.530 | 1.322 | -5 | -5 | 515 | -25 | -5 | -5 | -6 | -5 |
| Net financials | -0 | 0 | 0 | -0 | -0 | -6 | -1 | -1 | 0 | 2 |
| Profit before tax | 1.530 | 1.322 | -5 | -5 | 515 | -30 | -6 | -6 | -6 | -4 |
| Tax | 401 | 343 | -0 | -0 | 111 | -0 | 7 | -1 | -1 | -1 |
| Net profit | 1.129 | 979 | -5 | -5 | 404 | -30 | 0 | -5 | -4 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 1.646 | 491 | 330 | 546 | 126 | 121 | 115 | 111 | 107 |
| Equity | 319 | 1.298 | 142 | 137 | 541 | 96 | 96 | 91 | 87 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 22 |
| Short-term debt | 408 | 348 | 348 | 193 | 5 | 30 | 24 | 24 | 0 | 0 |
| Total debt | 408 | 348 | 348 | 193 | 5 | 30 | 24 | 24 | 24 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPension A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Højgaard Kristensen | Management | 0 companies |
| Peter Løchte Jørgensen | Board of Directors | 0 companies |
| Mogens Kaj Andersen | Board of Directors | 0 companies |
| Jan Bo Jakobsen | Board of Directors | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Søren Andersen | Chairman | 0 companies |