| Revenue | DKK 5K | -128% |
| EBITDA | DKK -266K | -1381% |
| Net profit | DKK -209K | -1375% |
| Total assets | DKK 129K | +353% |
| Equity | DKK -186K | -894% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -11 | -1 | -1 | -19 | 52 | 46 | -10 | 75 | -57 | -15 | -9 | -18 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -271 |
| EBITDA | -2 | 2 | -1 | -1 | -46 | 52 | 46 | -10 | 75 | -57 | -15 | -9 | -18 | -266 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -15 | -15 | -46 | 52 | 46 | -10 | 75 | -57 | -15 | -9 | -18 | -266 |
| Net financials | 0 | 0 | 0 | -0 | -2 | -2 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -3 |
| Profit before tax | -2 | -13 | -15 | -16 | -48 | 51 | 46 | -9 | 75 | -58 | -15 | -9 | -18 | -268 |
| Tax | 1 | 6 | 27 | -0 | -42 | 11 | 10 | -2 | 17 | -13 | -3 | -2 | -4 | -59 |
| Net profit | -3 | -19 | -43 | -16 | -7 | 39 | 35 | -7 | 59 | -45 | -12 | -7 | -14 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 87 | 44 | 30 | 54 | 78 | 150 | 50 | 134 | 62 | 50 | 43 | 29 | 129 |
| Equity | 60 | 41 | -2 | -18 | -24 | 15 | 50 | 43 | 102 | 56 | 45 | 38 | 23 | -186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 46 | 46 | 48 | 78 | 63 | 99 | 7 | 32 | 5 | 5 | 5 | 5 | 315 |
| Total debt | 35 | 46 | 46 | 48 | 78 | 63 | 99 | 7 | 32 | 5 | 5 | 5 | 5 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YC Founder | Founder | 2009 | — | — |
HØ Management | Management | 2009 | — | — |
JE Management | Management | 2009 | — | — |
NS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
W 5 HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
ØRUM & SØNNER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yair Czitrom | Founder | 0 companies |
| Henrik Ørum | Management | 0 companies |
| Jimmi Erik Sørensen | Management | 0 companies |
| Nicolai Steen Jørgensen | Management | 0 companies |