| Revenue | DKK -29K | +27% |
| EBITDA | DKK -75K | -134% |
| Net profit | DKK 575K | +36% |
| Total assets | DKK 4,8M | +11% |
| Equity | DKK 4,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | 0 | 0 | 0 | 250 | 392 | 603 | 603 | 686 | 710 | 223 | -22 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 0 | 0 | 0 | 250 | 392 | 603 | 603 | 686 | 710 | 223 | 221 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 0 | 0 | 0 | 250 | 392 | 603 | 603 | 686 | 710 | 223 | 221 | -75 |
| Net financials | -7 | 1 | 0 | 48 | 78 | 216 | 424 | 316 | -171 | 422 | -454 | 555 | 2 | 699 |
| Profit before tax | -14 | -7 | 0 | 48 | 78 | 466 | 817 | 919 | 432 | 1.109 | 256 | 778 | 467 | 578 |
| Tax | -0 | -0 | -0 | -0 | -0 | 55 | 78 | 132 | 148 | 223 | -7 | 208 | 43 | 3 |
| Net profit | -14 | -7 | 0 | 48 | 78 | 411 | 739 | 787 | 284 | 886 | 263 | 570 | 424 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 296 | 386 | 434 | 454 | 919 | 1.632 | 2.408 | 2.496 | 3.416 | 3.479 | 4.017 | 4.267 | 4.752 |
| Equity | 196 | 237 | 327 | 375 | 454 | 864 | 1.498 | 2.177 | 2.350 | 3.123 | 3.272 | 3.724 | 4.025 | 4.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 134 | 126 | 12 | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 59 | 59 | 59 | 0 | 0 | 0 | 105 | 134 | 115 | 207 | 294 | 242 | 274 |
| Total debt | 51 | 59 | 59 | 59 | 0 | 55 | 134 | 231 | 146 | 294 | 207 | 294 | 242 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|