| Revenue | DKK -13K | +8% |
| EBITDA | DKK -13K | -8% |
| Net profit | DKK 599K | -48% |
| Total assets | DKK 8,8M | +8% |
| Equity | DKK 7,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -83 | -86 | -8 | -18 | -31 | -5 | 27 | -35 | -21 | -21 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -83 | -86 | -8 | -33 | -31 | -5 | 27 | -35 | -21 | -21 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -83 | -86 | -8 | -33 | -31 | -5 | 27 | -35 | -21 | -21 | -12 | -13 |
| Net financials | 1.261 | -31 | 579 | -430 | 557 | 18 | -17 | -372 | 667 | 623 | 1.129 | 1.166 | 609 |
| Profit before tax | 1.243 | -114 | 493 | -438 | 524 | -12 | -22 | -345 | 632 | 602 | 1.108 | 1.154 | 596 |
| Tax | -5 | -19 | -13 | 6 | -3 | -135 | -1 | -0 | -15 | -12 | -10 | -3 | -3 |
| Net profit | 1.248 | -95 | 505 | -444 | 527 | 122 | -21 | -345 | 647 | 614 | 1.118 | 1.157 | 599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.949 | 5.440 | 4.463 | 3.987 | 4.441 | 5.474 | 5.530 | 4.867 | 5.079 | 5.475 | 6.684 | 8.149 | 8.804 |
| Equity | 4.064 | 3.920 | 4.376 | 3.882 | 4.360 | 4.432 | 4.411 | 4.067 | 4.132 | 4.746 | 5.864 | 7.021 | 7.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 885 | 1.520 | 87 | 104 | 82 | 1.042 | 1.119 | 800 | 946 | 729 | 820 | 1.128 | 1.185 |
| Total debt | 885 | 1.520 | 87 | 104 | 82 | 1.042 | 1.119 | 800 | 946 | 729 | 820 | 1.128 | 1.185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|