| Revenue | DKK -25K | -61% |
| EBITDA | DKK -25K | +61% |
| Net profit | DKK -34K | +43% |
| Total assets | DKK 14K | -99% |
| Equity | DKK -274K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 847 | -145 | 62 | -64 | -25 |
| Staff expenses | -1.234 | -154 | -0 | -0 | -0 |
| EBITDA | -387 | 89 | 62 | -64 | -25 |
| Depreciation & amort. | -4 | 194 | -0 | -0 | -0 |
| EBIT | -391 | -105 | 62 | -64 | -25 |
| Net financials | -33 | -8 | -11 | -13 | -9 |
| Profit before tax | -424 | -113 | 51 | -76 | -34 |
| Tax | -88 | -24 | 12 | -17 | -0 |
| Net profit | -336 | -89 | 39 | -60 | -34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.729 | 1.907 | 1.759 | 1.211 | 14 |
| Equity | -130 | -219 | -180 | -240 | -274 |
| Long-term debt | 2.217 | 1.167 | 1.232 | 567 | 167 |
| Short-term debt | 1.199 | 587 | 335 | 884 | 121 |
| Total debt | 3.416 | 1.755 | 1.567 | 1.451 | 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
MS Management | Management | 2011 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Christian Hævdholm | Unofficial title | 0 companies |
| Morten Stausholm | Management | 0 companies |