| Revenue | DKK 1,3M | +34% |
| EBITDA | DKK 1,5M | +475% |
| Net profit | DKK 607K | -44% |
| Total assets | DKK 75,6M | +50% |
| Equity | DKK 47,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 685 | 959 | 1.048 | 983 | 1.316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -175 | -225 | -225 | -230 |
| EBITDA | 2.862 | 1.895 | 3.481 | 2.307 | -12.589 | 578 | 648 | 642 | 1.419 | 643 | 884 | 123 | 258 | 1.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.862 | 1.895 | 3.481 | 2.307 | -12.589 | 578 | 648 | 642 | 1.419 | 643 | 884 | 123 | 258 | 1.486 |
| Net financials | 3.062 | 2.154 | 3.306 | 2.691 | -12.054 | 1.394 | 1.356 | 1.498 | 1.146 | 1.593 | 543 | 1.376 | 1.152 | -424 |
| Profit before tax | 3.029 | 2.150 | 3.302 | 2.687 | -12.058 | 1.281 | 1.350 | 1.490 | 1.122 | 2.236 | 1.426 | 1.499 | 1.411 | 1.062 |
| Tax | 38 | 59 | -40 | 88 | 117 | 130 | 157 | 186 | -71 | 260 | 341 | 255 | 320 | 456 |
| Net profit | 2.991 | 2.092 | 3.342 | 2.598 | -12.175 | 1.151 | 1.192 | 1.305 | 1.193 | 1.975 | 1.086 | 1.244 | 1.091 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.081 | 62.518 | 57.790 | 51.688 | 39.665 | 40.414 | 41.407 | 42.509 | 44.297 | 46.736 | 47.445 | 49.794 | 50.407 | 75.587 |
| Equity | 44.948 | 46.740 | 49.582 | 51.680 | 39.455 | 40.406 | 41.399 | 42.503 | 43.496 | 45.271 | 45.857 | 46.601 | 47.192 | 47.299 |
| Long-term debt | 30.000 | 15.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.044 | 896 | 1.080 | 1.209 | 972 |
| Short-term debt | 1.133 | 778 | 8.208 | 8 | 210 | 8 | 8 | 6 | 695 | 179 | 322 | 1.791 | 1.721 | 26.699 |
| Total debt | 31.133 | 15.778 | 8.208 | 8 | 210 | 8 | 8 | 6 | 695 | 1.223 | 1.218 | 2.872 | 2.931 | 27.671 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gade Pedersen | Board of Directors | 0 companies |
| Poul Østergaard Andersen | Chairman | 0 companies |