| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -16% |
| Net profit | DKK -4K | -110% |
| Total assets | DKK 160K | -17% |
| Equity | DKK 134K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -4 | -5 | -6 |
| Net financials | 255 | 51 | -38 | 37 | 11 | 7 | -110 | -96 | 98 | 154 | 192 | -104 | 45 | -0 |
| Profit before tax | 247 | 47 | -44 | 31 | 5 | 2 | -115 | -101 | 93 | 149 | 187 | -108 | 40 | -6 |
| Tax | -0 | -9 | -6 | -0 | -3 | -1 | -1 | -0 | -0 | -5 | 0 | -1 | -0 | -2 |
| Net profit | 247 | 55 | -38 | 31 | 8 | 3 | -113 | -101 | 93 | 154 | 187 | -106 | 40 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 354 | 267 | 298 | 289 | 300 | 107 | 8 | 102 | 278 | 442 | 213 | 193 | 160 |
| Equity | 293 | 348 | 261 | 292 | 249 | 253 | 89 | -12 | 81 | 235 | 365 | 199 | 178 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 6 | 6 | 6 | 40 | 48 | 18 | 20 | 20 | 43 | 78 | 13 | 15 | 25 |
| Total debt | 81 | 6 | 6 | 6 | 40 | 48 | 18 | 20 | 20 | 43 | 78 | 13 | 15 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|