| Revenue | DKK 1,4M | -470% |
| EBITDA | DKK 1,4M | +470% |
| Net profit | DKK 1,1M | +528% |
| Total assets | DKK 4,6M | +18% |
| Equity | DKK 4M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 86 | 111 | 90 | 93 | 84 | 27 | 22 | 461 | 1.882 | 1.751 | -375 | 1.388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 86 | 111 | 90 | 93 | 84 | 27 | 22 | 376 | 1.882 | 1.751 | -375 | 1.388 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -3 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 82 | 108 | 86 | 89 | 81 | 14 | 22 | 376 | 1.882 | 1.751 | -375 | 1.388 |
| Net financials | -95 | -96 | -78 | -77 | -77 | -50 | -14 | -22 | -155 | -80 | -19 | 37 | 62 |
| Profit before tax | -13 | 1 | 30 | 10 | 12 | 30 | 0 | 1 | 221 | 1.802 | 1.732 | -338 | 1.450 |
| Tax | -0 | 7 | 7 | 2 | -0 | 9 | 0 | 0 | 55 | 361 | 381 | -74 | 319 |
| Net profit | -13 | -6 | 23 | 7 | 13 | 21 | 0 | 1 | 166 | 1.441 | 1.351 | -264 | 1.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.948 | 8.004 | 8.052 | 8.103 | 8.185 | 5.518 | 4.681 | 4.694 | 6.139 | 7.237 | 4.684 | 3.884 | 4.569 |
| Equity | 2.674 | 2.668 | 2.691 | 2.698 | 2.711 | 132 | 132 | 132 | 299 | 1.740 | 3.091 | 2.827 | 3.957 |
| Long-term debt | 4.490 | 4.457 | 4.443 | 4.407 | 4.229 | 4.173 | 3.168 | 3.226 | 3.271 | 2.666 | 404 | 404 | 204 |
| Short-term debt | 785 | 877 | 917 | 996 | 1.245 | 1.211 | 1.381 | 1.336 | 2.390 | 2.832 | 1.190 | 653 | 408 |
| Total debt | 5.274 | 5.334 | 5.359 | 5.403 | 5.473 | 5.384 | 4.549 | 4.561 | 5.661 | 5.497 | 1.593 | 1.057 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2018 | — | — |
KJ Management | Management | 2019 | — | — |
VJ Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ 2009 ApS | Company | 25.0% | 5.0% | 2012 |
HSBJ ApS | Company | 25.0% | 5.0% | 2012 |
KISSERUP HOLDING, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 25.0% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Johannessen | Management | 0 companies |
| Keld Johannessen | Management | 0 companies |
| Verner Johannessen | Founder | 0 companies |