| Revenue | DKK -278K | +206% |
| EBITDA | DKK -278K | -206% |
| Net profit | DKK 4,5M | +49% |
| Total assets | DKK 346,2M | +0% |
| Equity | DKK 342,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | -39 | -91 | -278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -3 | -3 | -3 | -10 | 51 | 48 | 56 | -39 | -91 | -278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -3 | -3 | -3 | -10 | 51 | 48 | 56 | -39 | -91 | -278 |
| Net financials | 192 | 151 | 345 | 704 | 917 | 580 | 961 | 1.356 | 1.354 | 3.082 | 350.419 | 5.533 | 7.487 |
| Profit before tax | 188 | 147 | 339 | 701 | 914 | 577 | 938 | 1.408 | 1.402 | 3.138 | 350.380 | 5.442 | 7.209 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 79 | 2.395 | 2.664 |
| Net profit | 188 | 147 | 339 | 701 | 914 | 577 | 937 | 1.408 | 1.402 | 3.138 | 350.301 | 3.047 | 4.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.261 | 1.491 | 2.109 | 2.933 | 3.420 | 5.577 | 6.022 | 6.426 | 6.956 | 353.608 | 345.064 | 346.240 |
| Equity | 1.150 | 1.242 | 1.488 | 2.106 | 2.930 | 3.417 | 3.777 | 4.285 | 4.510 | 5.423 | 351.959 | 342.505 | 342.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.699 | 1.627 | 1.530 | 1.430 | 1.325 | 0 | 0 |
| Short-term debt | 4 | 19 | 3 | 3 | 3 | 3 | 100 | 110 | 386 | 102 | 325 | 2.559 | 4.190 |
| Total debt | 4 | 19 | 3 | 3 | 3 | 3 | 1.799 | 1.737 | 1.917 | 1.533 | 1.650 | 2.559 | 4.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |