| Revenue | DKK -3K | +66% |
| EBITDA | DKK -3K | -66% |
| Net profit | DKK 1K | +22% |
| Total assets | DKK 105K | +1% |
| Equity | DKK 102K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 259 | 227 | 463 | 174 | 18 | -1 | -44 | 1 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.133 | -1.013 | -108 | 467 | 145 | 0 | -1 | -44 | 1 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.133 | -1.013 | -108 | 467 | 145 | 0 | -1 | -44 | 1 | -2 | -2 | -3 |
| Net financials | -96 | -161 | -153 | -116 | -72 | 0 | 6 | 3 | 3 | 3 | 3 | 5 |
| Profit before tax | -1.229 | -1.174 | -261 | 351 | 73 | 0 | 5 | -41 | 4 | 1 | 1 | 1 |
| Tax | -306 | -267 | -73 | 83 | 16 | -0 | 1 | -0 | -8 | 0 | 0 | 0 |
| Net profit | -923 | -907 | -188 | 268 | 57 | 0 | 4 | -41 | 12 | 1 | 1 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.502 | 2.488 | 2.322 | 808 | 151 | 145 | 135 | 89 | 102 | 102 | 103 | 105 |
| Equity | -1.856 | -2.764 | -2.952 | -2.684 | 123 | 123 | 127 | 87 | 99 | 100 | 101 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.358 | 5.252 | 5.274 | 3.492 | 28 | 22 | 8 | 3 | 3 | 2 | 2 | 2 |
| Total debt | 4.358 | 5.252 | 5.274 | 3.492 | 28 | 22 | 8 | 3 | 3 | 2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC COMPUTER INVEST A/S | Company | 50.0% | 50.0% | 2009 |
NORDIC COMPUTER A/S | Company | 10.0% | 10.0% | 2009 |
AMDAL ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helmer Larsen | Management | 0 companies |
| Søren Larsen | Chairman | 0 companies |
| Jørn Valdemar Skipper | Board of Directors | 0 companies |
| Erik Forum Belsø | Board of Directors | 0 companies |