| Revenue | DKK 538K | -29% |
| EBITDA | DKK -52K | -125% |
| Net profit | DKK -82K | -139% |
| Total assets | DKK 220K | -33% |
| Equity | DKK 71K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.049 | 327 | 671 | 543 | 326 | 861 | 820 | 476 | 699 | 653 | 609 | 756 | 538 |
| Staff expenses | -633 | -498 | -429 | -445 | -445 | -744 | -727 | -602 | -287 | -595 | -763 | -663 | -590 |
| EBITDA | 38 | -258 | 165 | 98 | -155 | 118 | 54 | -127 | 451 | 58 | -154 | 209 | -52 |
| Depreciation & amort. | 80 | -0 | -0 | -78 | -6 | -9 | -44 | -35 | -25 | -13 | -13 | -13 | -13 |
| EBIT | -42 | -258 | 165 | 20 | -161 | 109 | 10 | -162 | 426 | 46 | -167 | 196 | -64 |
| Net financials | -2 | -8 | -5 | -4 | -11 | -4 | -2 | -30 | -39 | 8 | -163 | 18 | -27 |
| Profit before tax | -43 | -266 | 160 | 16 | -172 | 105 | 8 | -192 | 387 | 54 | -330 | 214 | -91 |
| Tax | -6 | -20 | 8 | 21 | -37 | 29 | 10 | -26 | 93 | 25 | -11 | 4 | -9 |
| Net profit | -37 | -246 | 152 | -5 | -135 | 76 | -2 | -166 | 293 | 29 | -319 | 210 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 335 | 404 | 437 | 571 | 560 | 498 | 360 | 569 | 514 | 190 | 329 | 220 |
| Equity | 265 | 19 | 171 | 166 | 30 | 106 | 105 | -61 | 232 | 262 | -58 | 153 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 286 | 221 | 271 | 381 | 454 | 394 | 421 | 337 | 241 | 247 | 177 | 149 |
| Total debt | 173 | 286 | 233 | 271 | 381 | 454 | 394 | 421 | 337 | 241 | 247 | 177 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELS LUND HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Lund | Management | 0 companies |