| Revenue | DKK -10K | -109% |
| EBITDA | DKK -10K | -109% |
| Net profit | DKK -11K | -111% |
| Total assets | DKK 19K | +28% |
| Equity | DKK 620 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.877 | -245 | 204 | -0 | -76 | -5 | -7 | -7 | -7 | 245 | 110 | -10 |
| Staff expenses | -559 | -493 | -0 | -308 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 276 | 204 | -308 | -76 | -5 | -7 | -7 | -7 | 245 | 110 | -10 |
| Depreciation & amort. | -21 | -14 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 262 | 204 | -308 | -79 | -5 | -7 | -7 | -7 | 245 | 110 | -10 |
| Net financials | -33 | -40 | 41 | 26 | -17 | -0 | -0 | -0 | 0 | 0 | -7 | -0 |
| Profit before tax | 56 | 227 | 245 | -283 | -96 | -5 | -7 | -7 | -7 | 245 | 103 | -11 |
| Tax | 272 | -0 | 29 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | 6 | -0 |
| Net profit | -215 | 227 | 216 | -283 | -107 | -5 | -7 | -7 | -7 | 245 | 98 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 588 | 825 | 547 | 20 | 16 | 15 | 15 | 15 | 17 | 15 | 19 |
| Equity | 21 | 248 | -32 | -314 | -468 | -473 | -480 | -487 | -494 | -248 | -151 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -609 | -836 | 857 | 862 | 488 | 490 | 495 | 502 | 509 | 265 | 166 | 19 |
| Total debt | -609 | -836 | 857 | 862 | 488 | 490 | 495 | 502 | 509 | 265 | 166 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |