| Revenue | DKK -30K | -34% |
| EBITDA | DKK -30K | +97% |
| Net profit | DKK 4K | +100% |
| Total assets | DKK 2,3M | +18% |
| Equity | DKK 1,9M | +168% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -24 | -66 | -37 | -22 | -24 | -20 | -20 | -46 | -24 | -64 | -46 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -24 | -66 | -37 | -22 | -24 | -20 | -20 | -46 | -24 | -64 | -1.198 | -30 |
| Depreciation & amort. | 5 | -5 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -29 | -71 | -42 | -23 | -24 | -20 | -20 | -46 | -24 | -64 | -1.198 | -30 |
| Net financials | -112 | -107 | -111 | -116 | -121 | -126 | -131 | -135 | -142 | -149 | -152 | -159 | 33 |
| Profit before tax | -149 | -137 | -181 | -159 | -164 | -150 | -151 | -155 | -188 | -173 | -216 | -1.358 | 3 |
| Tax | -54 | -38 | -44 | -38 | -21 | -44 | -22 | -2 | -85 | -38 | -44 | -68 | -1 |
| Net profit | -95 | -99 | -137 | -121 | -143 | -106 | -129 | -153 | -103 | -135 | -172 | -1.289 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.536 | 2.566 | 2.612 | 2.652 | 2.662 | 2.736 | 2.749 | 2.767 | 2.890 | 2.947 | 2.992 | 1.933 | 2.271 |
| Equity | -232 | -331 | -469 | -590 | -733 | -839 | -968 | -1.122 | -1.224 | -1.359 | -1.531 | -2.821 | 1.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.742 | 2.875 | 3.059 | 3.221 | 3.395 | 3.553 | 3.717 | 3.888 | 4.093 | 4.284 | 4.524 | 4.753 | 346 |
| Total debt | 2.742 | 2.875 | 3.059 | 3.221 | 3.395 | 3.553 | 3.717 | 3.888 | 4.093 | 4.284 | 4.524 | 4.753 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2024 | — | — |
HG Management | Management | 2009 | — | — |
OV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVE MADSEN HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Hedeager Ravn | Management | 0 companies |
| Hanne Gregersen Madsen | Management | 0 companies |
| Ove Villefrance Beier Madsen | Management | 0 companies |