| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK 367K | +10% |
| Total assets | DKK 4,1M | +5% |
| Equity | DKK 4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -8 | -11 | -9 | -11 | -10 | 0 | -11 | -16 | -14 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -8 | -11 | -9 | -11 | -10 | -10 | -11 | -16 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -8 | -11 | -9 | -11 | -10 | -10 | -11 | -16 | -14 | -13 | -13 |
| Net financials | 74 | -205 | 62 | 1.550 | 378 | 389 | 664 | 489 | 348 | 254 | 298 | 298 | 342 | 377 |
| Profit before tax | 68 | -212 | 54 | 1.542 | 367 | 380 | 653 | 479 | 338 | 243 | 282 | 284 | 330 | 364 |
| Tax | -0 | -0 | -0 | -0 | -28 | -9 | -6 | -2 | -3 | -4 | -5 | -3 | -3 | -3 |
| Net profit | 68 | -212 | 54 | 1.542 | 395 | 388 | 659 | 481 | 341 | 247 | 286 | 287 | 332 | 367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.627 | 1.195 | 1.274 | 4.416 | 3.710 | 3.237 | 3.181 | 2.965 | 3.121 | 3.419 | 3.430 | 3.702 | 3.922 | 4.119 |
| Equity | 224 | 11 | 65 | 1.607 | 1.901 | 2.186 | 2.739 | 2.920 | 3.111 | 3.245 | 3.417 | 3.586 | 3.818 | 4.050 |
| Long-term debt | 1.301 | 1.177 | 1.201 | 2.801 | 1.800 | 1.042 | 432 | 6 | 0 | 163 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 6 | 8 | 8 | 9 | 9 | 10 | 39 | 10 | 11 | 13 | 117 | 104 | 69 |
| Total debt | 1.404 | 1.183 | 1.208 | 2.809 | 1.809 | 1.051 | 442 | 44 | 10 | 174 | 13 | 117 | 104 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|