| Revenue | DKK -328K | +437% |
| EBITDA | DKK -328K | -437% |
| Net profit | DKK -342K | -319% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -905K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.205 | 9.347 | -1.060 | -76 | 18 | -469 | -787 | -194 | 263 | -90 | -61 | -328 |
| Staff expenses | -1.483 | -1.866 | -1.829 | -1.722 | -1.532 | -1.222 | -921 | -991 | -260 | -0 | -0 | -0 |
| EBITDA | -781 | -676 | -2.889 | -1.798 | -1.514 | -1.691 | -1.708 | -1.185 | 31 | -90 | -61 | -328 |
| Depreciation & amort. | -212 | -502 | -576 | -561 | -567 | -568 | -306 | -0 | 14 | -0 | -0 | -0 |
| EBIT | -993 | -1.178 | -3.465 | -2.359 | -2.082 | -2.259 | -2.013 | -1.185 | 17 | -90 | -61 | -328 |
| Net financials | -218 | -511 | -262 | -224 | -124 | -117 | -81 | -95 | -31 | -20 | -20 | -14 |
| Profit before tax | -1.211 | -1.689 | -3.727 | -2.583 | -2.205 | -2.376 | -2.095 | -1.281 | -14 | -111 | -82 | -342 |
| Tax | -53 | 54 | 5 | -16 | 65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.158 | -1.743 | -3.732 | -2.567 | -2.271 | -2.376 | -2.095 | -1.281 | -14 | -111 | -82 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.438 | 8.815 | 6.918 | 3.629 | 3.864 | 3.809 | 1.746 | 1.351 | 289 | 229 | 217 | 0 |
| Equity | 707 | 1.964 | 1.232 | 1.665 | 2.394 | 3.019 | 924 | -357 | -371 | -481 | -563 | -905 |
| Long-term debt | 109 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.731 | 6.851 | 5.686 | 1.964 | 1.470 | 791 | 822 | 1.708 | 660 | 710 | 780 | 905 |
| Total debt | 4.731 | 6.851 | 5.686 | 1.964 | 1.470 | 791 | 822 | 1.708 | 660 | 710 | 780 | 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CS Founder | Founder | 2009 | — | — |
MT Management | Management | 2016 | — | — |
PM Unofficial title | Unofficial title | 2024 | — | — |
EB Management | Management | 2021 | — | — |
MT Management | Management | 2016 | — | — |
EC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Juan Tomas Puigserver Llabres | Chief Executive Officer | 0 companies |
| Coflusa S.A. Unipersonel | Founder | 0 companies |
| Martin Truyols Fluxa | Management | 0 companies |
| Peer Meisner | Unofficial title | 0 companies |
| Esteban Buldú | Management | 0 companies |
| Martin Truyols Fluxa | Management | 0 companies |
| Estanislao Carpio Martinéz | Management | 0 companies |
| José Ignacio Lugo Rojo | Chairman | 0 companies |
| Jamie Estela Somoza | Chairman | 0 companies |
| Jose Luis Luis Salas | Board of Directors | 0 companies |