| Revenue | DKK 3,1M | +42% |
| EBITDA | DKK 3,1M | +42% |
| Net profit | DKK 2M | +30% |
| Total assets | DKK 29,2M | +0% |
| Equity | DKK 9,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.811 | 1.566 | 1.635 | 1.419 | 1.678 | 1.782 | 1.593 | 2.000 | 1.916 | 2.047 | 1.755 | 2.534 | 2.167 | 3.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.811 | 1.566 | 1.635 | 1.431 | 1.678 | 1.782 | 1.593 | 2.000 | 1.916 | 2.047 | 1.755 | 2.534 | 2.167 | 3.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.811 | 1.566 | 1.635 | 1.431 | 1.678 | 1.782 | 1.593 | 2.000 | 1.916 | 2.047 | 1.755 | 2.534 | 2.167 | 3.070 |
| Net financials | -322 | -257 | -244 | -321 | -314 | -187 | -94 | -12 | -714 | -32 | -21 | 1 | -222 | -553 |
| Profit before tax | 1.489 | 1.309 | 1.391 | 1.110 | 1.364 | 1.595 | 1.499 | 1.988 | 1.202 | 2.016 | 1.734 | 2.535 | 1.945 | 2.517 |
| Tax | 372 | 242 | 165 | 6 | 300 | 351 | 330 | 437 | 264 | 443 | 383 | 565 | 433 | 554 |
| Net profit | 1.117 | 1.067 | 1.226 | 1.104 | 1.064 | 1.244 | 1.169 | 1.551 | 938 | 1.572 | 1.350 | 1.970 | 1.511 | 1.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.039 | 29.392 | 29.580 | 28.763 | 28.641 | 29.050 | 35.321 | 28.642 | 29.557 | 29.925 | 30.870 | 32.050 | 29.115 | 29.175 |
| Equity | 14.336 | 14.103 | 14.580 | 14.733 | 15.797 | 17.041 | 17.210 | 11.761 | 12.699 | 13.271 | 14.621 | 16.591 | 8.203 | 9.666 |
| Long-term debt | 4.402 | 4.093 | 3.750 | 3.466 | 3.214 | 2.894 | 10.862 | 10.135 | 9.634 | 8.851 | 8.069 | 7.279 | 12.702 | 12.149 |
| Short-term debt | 7.063 | 7.042 | 7.111 | 6.690 | 5.635 | 4.984 | 2.982 | 2.344 | 2.670 | 3.117 | 3.359 | 3.226 | 3.125 | 2.141 |
| Total debt | 11.465 | 11.135 | 10.860 | 10.156 | 8.849 | 7.878 | 13.844 | 12.479 | 12.304 | 11.967 | 11.428 | 10.505 | 15.826 | 14.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET CAPITAL A/S | Company | 100.0% | 100.0% | 2021 |
UDSYN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |
| Simon Høj Larsen | Board of Directors | 0 companies |
| Joakim Høj Larsen | Board of Directors | 0 companies |
| Lene Høj Larsen | Chairman | 0 companies |