| Revenue | DKK 773K | +1% |
| EBITDA | DKK 773K | +1% |
| Net profit | DKK 565K | -6% |
| Total assets | DKK 13,7M | +5% |
| Equity | DKK 10,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 520 | 620 | 442 | 659 | 672 | 670 | 575 | 449 | 674 | 832 | 869 | 768 | 773 |
| Staff expenses | -0 | -0 | -0 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 520 | 620 | 437 | 656 | 672 | 670 | 575 | 449 | 674 | 832 | 869 | 768 | 773 |
| Depreciation & amort. | 8 | 7 | 26 | -12 | -5 | -6 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 513 | 594 | 425 | 651 | 666 | 670 | 569 | 449 | 674 | 832 | 869 | 768 | 773 |
| Net financials | -338 | -416 | -301 | -272 | -241 | -198 | -181 | -209 | -204 | 3 | 30 | 63 | 7 | -49 |
| Profit before tax | -192 | 98 | 293 | 152 | 410 | 468 | 489 | 360 | 244 | 677 | 863 | 932 | 776 | 724 |
| Tax | 96 | 44 | 102 | 74 | 90 | 103 | 108 | 79 | 54 | 149 | 190 | 207 | 172 | 159 |
| Net profit | -288 | 53 | 191 | 78 | 320 | 365 | 381 | 281 | 191 | 528 | 672 | 725 | 604 | 565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.390 | 12.574 | 12.897 | 12.384 | 12.284 | 11.899 | 11.696 | 13.172 | 13.206 | 14.069 | 14.678 | 15.658 | 13.010 | 13.652 |
| Equity | 2.120 | 5.240 | 5.431 | 5.059 | 5.379 | 5.745 | 6.126 | 6.407 | 10.498 | 11.026 | 11.698 | 12.423 | 9.827 | 10.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.796 | 0 | 0 | 1.479 | 1.411 | 2.655 |
| Short-term debt | 11.270 | 7.334 | 7.465 | 7.324 | 6.904 | 6.155 | 5.570 | 6.721 | 721 | 911 | 734 | 886 | 731 | 798 |
| Total debt | 11.270 | 7.334 | 7.465 | 7.324 | 6.904 | 6.155 | 5.570 | 6.721 | 2.517 | 2.602 | 2.317 | 2.366 | 2.142 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET CAPITAL A/S | Company | 100.0% | 100.0% | 2021 |
UDSYN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |
| Simon Høj Larsen | Board of Directors | 0 companies |
| Joakim Høj Larsen | Board of Directors | 0 companies |
| Lene Høj Larsen | Chairman | 0 companies |