| Revenue | DKK 1,4M | +51% |
| EBITDA | DKK 1,1M | +60% |
| Net profit | DKK 20K | +108% |
| Total assets | DKK 38,3M | -1% |
| Equity | DKK 19,6M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.611 | 2.085 | 1.510 | 1.835 | 2.368 | 2.827 | 2.968 | 3.042 | 2.097 | 5.853 | 561 | 937 | 1.410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -620 | -639 | -1.036 | -212 | -50 | -303 |
| EBITDA | 1.611 | 1.842 | 1.510 | 1.835 | 1.240 | 1.550 | 1.672 | 1.012 | 1.458 | 4.817 | 188 | 691 | 1.107 |
| Depreciation & amort. | -715 | -2.633 | -747 | -695 | -747 | -829 | -838 | -860 | -881 | -898 | -851 | -834 | -770 |
| EBIT | 895 | -791 | 763 | 1.141 | 492 | 721 | 834 | 153 | 577 | 3.919 | -663 | -143 | 337 |
| Net financials | -179 | -344 | 86 | 142 | 96 | 276 | 272 | 71 | 67 | 79 | 51 | -188 | -237 |
| Profit before tax | 716 | -1.135 | 849 | 1.283 | 589 | 997 | 1.106 | 223 | 644 | 3.998 | -612 | -331 | 100 |
| Tax | 178 | -826 | 183 | 478 | 147 | 219 | 243 | 49 | 120 | 250 | -198 | -72 | 80 |
| Net profit | 538 | -309 | 667 | 805 | 441 | 778 | 862 | 174 | 524 | 3.749 | -414 | -259 | 20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.489 | 44.616 | 44.670 | 45.050 | 44.660 | 44.912 | 44.684 | 44.136 | 44.362 | 46.329 | 44.108 | 38.869 | 38.306 |
| Equity | 15.038 | 14.729 | 15.396 | 16.201 | 16.642 | 17.421 | 18.283 | 18.457 | 18.981 | 22.730 | 22.316 | 19.557 | 19.577 |
| Long-term debt | 24.542 | 23.800 | 22.815 | 21.808 | 20.835 | 20.339 | 19.678 | 18.623 | 17.885 | 16.745 | 15.744 | 13.377 | 12.592 |
| Short-term debt | 1.508 | 1.753 | 2.084 | 2.510 | 2.545 | 2.495 | 2.013 | 2.351 | 2.770 | 2.100 | 1.492 | 1.362 | 1.484 |
| Total debt | 26.050 | 25.552 | 24.899 | 24.318 | 23.380 | 22.833 | 21.691 | 20.974 | 20.655 | 18.845 | 17.236 | 14.739 | 14.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. MERTZ HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Mertz | Management | 0 companies |
| Mikael Kristian Vest | Board of Directors | 0 companies |
| Stig Elkjær-Pedersen | Chairman | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Bjarke Ruse Sejersen | Board of Directors | 0 companies |
| Lise Bennike | Board of Directors | 0 companies |
| Gunnar Christian Mikkelsen | Chairman | 0 companies |
| Christine Sjøgren Mertz | Board of Directors | 0 companies |