| Revenue | DKK 428K | -30% |
| EBITDA | DKK 428K | -30% |
| Net profit | DKK 332K | -25% |
| Total assets | DKK 2,2M | -8% |
| Equity | DKK 2,1M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | 49 | 2 | 312 | -356 | -223 | 691 | 380 | 726 | 633 | 666 | 686 | 610 | 428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | 49 | 2 | 312 | -356 | -223 | 691 | 380 | 726 | 633 | 666 | 686 | 610 | 428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | 49 | 2 | 312 | -356 | -223 | 691 | 380 | 726 | 633 | 666 | 686 | 610 | 428 |
| Net financials | -109 | -175 | -194 | -172 | -54 | -66 | -58 | -69 | -69 | -91 | -103 | -73 | -43 | -3 |
| Profit before tax | -250 | -125 | -192 | 141 | -410 | -289 | 633 | 311 | 657 | 542 | 563 | 614 | 567 | 425 |
| Tax | -63 | -31 | -42 | 28 | -90 | -64 | 139 | 68 | 144 | 119 | 124 | 135 | 125 | 94 |
| Net profit | -188 | -94 | -150 | 112 | -320 | -226 | 494 | 243 | 512 | 423 | 439 | 479 | 442 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 948 | 1.009 | 555 | 432 | 349 | 671 | 920 | 1.672 | 2.243 | 2.870 | 2.954 | 2.384 | 2.204 |
| Equity | -595 | -689 | -838 | -726 | -1.046 | -1.271 | -778 | -535 | -23 | 400 | 839 | 1.318 | 1.760 | 2.092 |
| Long-term debt | 1.420 | 1.591 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 46 | 66 | 1.281 | 1.477 | 1.621 | 1.448 | 1.455 | 1.695 | 1.844 | 2.031 | 1.636 | 624 | 112 |
| Total debt | 1.518 | 1.637 | 1.847 | 1.281 | 1.477 | 1.621 | 1.448 | 1.455 | 1.695 | 1.844 | 2.031 | 1.636 | 624 | 112 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS KØLLNER OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Holger Ehlers | Board of Directors | 0 companies |
| Thomas Køllner Olsen | Chairman | 0 companies |
| Mette Munch | Board of Directors | 0 companies |
| Jørn Frederik Falch | Board of Directors | 0 companies |