| Revenue | DKK 414K | -2% |
| EBITDA | DKK 414K | -2% |
| Net profit | DKK -91K | -7% |
| Total assets | DKK 7,8M | -3% |
| Equity | DKK 5,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 1.153 | 1.176 | 893 | 541 | 433 | 433 | 433 | 423 | 414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.123 | 1.034 | 1.158 | 884 | 532 | 424 | 422 | 423 | 423 | 414 |
| Depreciation & amort. | -634 | -528 | -434 | -434 | -434 | -434 | -0 | -509 | -509 | -509 |
| EBIT | 489 | 506 | 724 | 451 | 98 | -10 | 422 | -86 | -86 | -95 |
| Net financials | 64 | 83 | 27 | -5 | 1 | 9 | 16 | -10 | -23 | -21 |
| Profit before tax | 553 | 589 | 751 | 445 | 99 | -0 | 438 | -96 | -109 | -116 |
| Tax | 300 | 266 | 293 | 209 | 34 | 95 | 96 | 91 | -24 | -26 |
| Net profit | 253 | 324 | 458 | 236 | 65 | -96 | 342 | -187 | -85 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.349 | 13.659 | 9.760 | 8.465 | 8.321 | 8.210 | 9.743 | 8.608 | 8.097 | 7.844 |
| Equity | 11.688 | 7.612 | 6.570 | 6.806 | 6.871 | 6.776 | 8.291 | 6.104 | 5.850 | 5.759 |
| Long-term debt | 568 | 580 | 591 | 591 | 591 | 591 | 271 | 271 | 271 | 271 |
| Short-term debt | 311 | 4.685 | 1.799 | 253 | 121 | 99 | 100 | 1.146 | 826 | 770 |
| Total debt | 879 | 5.264 | 2.390 | 844 | 712 | 690 | 371 | 1.417 | 1.097 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSP EJENDOMME ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jørgen Stausgaard-Petersen | Management | 0 companies |
| Henning Stausgaard-Petersen | Board of Directors | 0 companies |
| Carsten Stausgaard-Petersen | Board of Directors | 0 companies |
| Birthe Inger-Margrethe Stausgaard-Petersen | Board of Directors | 0 companies |
| Morten Stausgaard-Petersen | Board of Directors | 0 companies |