| Revenue | DKK 945K | +49% |
| EBITDA | DKK 557K | +127% |
| Net profit | DKK 431K | +132% |
| Total assets | DKK 1,3M | +41% |
| Equity | DKK 963K | +81% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.146 | 3.519 | 1.753 | — | 2.046 | 1.820 | 599 | 2.196 | 634 | 945 |
| Staff expenses | -316 | -356 | -377 | -0 | -384 | -387 | -388 | -388 | -388 | -389 |
| EBITDA | -5.830 | 3.163 | 1.375 | 0 | 1.662 | 1.433 | 211 | 1.808 | 245 | 557 |
| Depreciation & amort. | -0 | -110 | -110 | -0 | -110 | -86 | -0 | -0 | -0 | -0 |
| EBIT | -5.830 | 3.053 | 1.265 | 0 | 1.552 | 1.347 | 211 | 1.808 | 245 | 557 |
| Net financials | -31 | 20 | 14 | 0 | 0 | -2 | -12 | -12 | -7 | -3 |
| Profit before tax | -5.861 | 3.073 | 1.280 | 0 | 1.552 | 1.345 | 199 | 1.797 | 239 | 553 |
| Tax | -1.479 | 775 | 317 | -0 | 346 | 299 | 45 | 396 | 53 | 122 |
| Net profit | -4.382 | 2.298 | 962 | 0 | 1.206 | 1.046 | 154 | 1.400 | 186 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.589 | 4.190 | 2.936 | 0 | 3.087 | 3.932 | 2.218 | 2.520 | 904 | 1.272 |
| Equity | 5.257 | 3.655 | 2.617 | 0 | 2.746 | 3.292 | 1.945 | 1.846 | 532 | 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.299 | 505 | 299 | 0 | 342 | 640 | 272 | 674 | 372 | 309 |
| Total debt | -1.299 | 505 | 299 | 0 | 342 | 640 | 272 | 674 | 372 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET AF 11. DECEMBER 2008 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Toft | Chief Executive Officer | 0 companies |