| Revenue | DKK 43K | +240% |
| EBITDA | DKK 38K | +204% |
| Net profit | DKK 32K | -80% |
| Total assets | DKK 598K | -18% |
| Equity | DKK 493K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 28 | 10 | 22 | 28 | 25 | 37 | 13 | 13 | 13 | 13 | 13 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 20 | 10 | 21 | 16 | 25 | 36 | 13 | 13 | 13 | 13 | 13 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 20 | 10 | 21 | 16 | 25 | 36 | 13 | 13 | 13 | 13 | 13 | 38 |
| Net financials | 0 | 0 | -0 | 1 | 9 | 13 | -27 | 4 | -2 | -2 | 36 | 181 | 11 |
| Profit before tax | 21 | 20 | 10 | 22 | 26 | 38 | 9 | 16 | 10 | 10 | 48 | 193 | 49 |
| Tax | 2 | 5 | 2 | 5 | 6 | 8 | 2 | 0 | -2 | 0 | -0 | 38 | 18 |
| Net profit | 19 | 15 | 7 | 17 | 19 | 29 | 7 | 16 | 12 | 10 | 48 | 155 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 155 | 159 | 181 | 213 | 238 | 1.041 | 968 | 908 | 832 | 764 | 729 | 598 |
| Equity | 126 | 141 | 148 | 165 | 184 | 213 | 220 | 236 | 248 | 258 | 307 | 462 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 11 | 17 | 29 | 25 | 822 | 732 | 660 | 574 | 457 | 267 | 104 |
| Total debt | 13 | 15 | 11 | 17 | 29 | 25 | 822 | 732 | 660 | 574 | 457 | 267 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|