| Revenue | DKK 8K | -158% |
| EBITDA | DKK 8K | +158% |
| Net profit | DKK 175K | +132% |
| Total assets | DKK 5,9M | +3% |
| Equity | DKK 5,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 57 | 125 | 276 | 331 | 349 | 331 | 1.980 | 1.833 | 1.606 | -27 | 20 | -14 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -668 | -1.507 | -261 | -8 | -0 | -0 | -0 |
| EBITDA | 66 | 57 | 125 | 276 | 331 | 349 | 331 | 1.312 | 326 | 1.021 | -35 | 20 | -14 | 8 |
| Depreciation & amort. | -55 | -28 | -54 | -109 | -138 | -138 | -138 | -138 | -138 | -104 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 29 | 71 | 167 | 193 | 211 | 193 | 1.174 | 187 | 918 | -35 | 20 | -14 | 8 |
| Net financials | 594 | 576 | 948 | 363 | 475 | 303 | 766 | 273 | 1.022 | 1.008 | 602 | 763 | 89 | 167 |
| Profit before tax | 606 | 605 | 1.019 | 530 | 668 | 514 | 959 | 1.447 | 1.209 | 1.925 | 567 | 784 | 75 | 175 |
| Tax | 17 | 15 | 31 | 49 | 33 | 32 | 63 | 349 | 133 | 20 | -0 | -0 | -0 | -0 |
| Net profit | 589 | 591 | 988 | 481 | 636 | 482 | 896 | 1.098 | 1.076 | 1.905 | 567 | 784 | 75 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.767 | 3.355 | 4.349 | 7.232 | 6.823 | 7.008 | 6.590 | 8.421 | 9.383 | 11.200 | 4.914 | 5.604 | 5.699 | 5.882 |
| Equity | 2.710 | 3.301 | 4.192 | 4.185 | 4.721 | 5.102 | 5.895 | 7.253 | 8.222 | 10.016 | 4.884 | 5.567 | 5.643 | 5.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.744 | 1.704 | 446 | 434 | 422 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 53 | 157 | 3.047 | 357 | 202 | 250 | 734 | 739 | 1.184 | 31 | 36 | 56 | 65 |
| Total debt | 57 | 53 | 157 | 3.047 | 2.101 | 1.906 | 696 | 1.168 | 1.161 | 1.184 | 31 | 36 | 56 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|