| Revenue | DKK -263 | -100% |
| EBITDA | DKK -20K | +85% |
| Net profit | DKK 95K | -8% |
| Total assets | DKK 3,4M | -24% |
| Equity | DKK 3,4M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | 943 | 654 | 502 | 817 | 401 | 423 | 273 | 279 | 490 | 329 | -120 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | 943 | 654 | 502 | -2 | -4 | 419 | 271 | 276 | 488 | 327 | -135 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | 943 | 654 | 502 | -2 | -4 | 419 | 271 | 276 | 488 | 327 | -135 | -20 |
| Net financials | 629 | 644 | 69 | 73 | 48 | 896 | 435 | 338 | 135 | 456 | 86 | 690 | 267 | 142 |
| Profit before tax | 620 | 639 | 1.012 | 728 | 550 | 893 | 431 | 757 | 406 | 733 | 574 | 1.017 | 132 | 122 |
| Tax | 7 | 16 | 16 | 16 | 10 | 16 | 4 | 174 | 100 | 167 | 140 | 238 | 29 | 27 |
| Net profit | 613 | 623 | 996 | 711 | 540 | 877 | 427 | 583 | 306 | 566 | 434 | 779 | 103 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.634 | 3.172 | 3.984 | 4.492 | 4.226 | 4.889 | 5.034 | 3.336 | 3.504 | 4.018 | 4.412 | 5.012 | 4.441 | 3.389 |
| Equity | 2.627 | 3.153 | 3.949 | 4.461 | 4.201 | 4.878 | 5.005 | 2.973 | 3.171 | 3.627 | 3.948 | 4.513 | 4.416 | 3.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 19 | 35 | 32 | 25 | 11 | 29 | 350 | 322 | 383 | 452 | 499 | 25 | 0 |
| Total debt | 7 | 19 | 35 | 32 | 25 | 11 | 29 | 350 | 322 | 383 | 452 | 499 | 25 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|