| Revenue | DKK -91K | -48% |
| EBITDA | DKK -91K | +48% |
| Net profit | DKK -1,2M | -24% |
| Total assets | DKK 2,2M | -53% |
| Equity | DKK 1,4M | -44% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -4 | -6 | -6 | -6 | -7 | -8 | -7 | -91 | -22 | -71 | -88 | -176 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -7 | -4 | -6 | -6 | -6 | -7 | -8 | -7 | -91 | -22 | -71 | -38.303 | -176 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -7 | -4 | -6 | -6 | -6 | -7 | -8 | -7 | -91 | -22 | -71 | -38.303 | -176 | -91 |
| Net financials | 0 | 0 | -8 | -8 | -9 | -10 | -11 | -12 | -13 | 17.897 | 62 | 6.524 | 6.254 | 1.726 | -751 | -1.062 |
| Profit before tax | — | — | -15 | -12 | -16 | -16 | -17 | -18 | -20 | 17.890 | -29 | 6.502 | 6.183 | -36.576 | -927 | -1.153 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | 32 | -13 | 245 | -0 | -0 |
| Net profit | — | — | -15 | -12 | -16 | -16 | -17 | -18 | -20 | 17.896 | -9 | 6.470 | 6.196 | -36.821 | -927 | -1.153 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 266 | 266 | 266 | 266 | 266 | 266 | 14.797 | 30.758 | 29.865 | 38.927 | 45.400 | 7.904 | 4.588 | 2.151 |
| Equity | — | — | 90 | 78 | 62 | 46 | 29 | 10 | 14.522 | 30.719 | 29.116 | 35.071 | 40.281 | 3.522 | 2.595 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 269 | -297 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 175 | 188 | 203 | 220 | 237 | 7 | 7 | 46 | 749 | 3.856 | 5.119 | 4.381 | 1.993 | 708 |
| Total debt | 0 | 0 | 175 | 188 | 203 | 220 | 237 | 255 | 275 | 46 | 749 | 3.856 | 5.119 | 4.381 | 1.993 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|