| Revenue | DKK 166K | -10% |
| EBITDA | DKK 166K | -10% |
| Net profit | DKK 126K | -13% |
| Total assets | DKK 528K | +32% |
| Equity | DKK 418K | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -750 | — | — | 0 | -2 | -31 | -26 | -41 | 124 | 43 | 20 | 10 | 184 | 166 |
| Staff expenses | -819 | -488 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 135 | -51 | 0 | -2 | -31 | -26 | -41 | 124 | 43 | 20 | 10 | 184 | 166 |
| Depreciation & amort. | -57 | -57 | -57 | -57 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 78 | -108 | -57 | -16 | -31 | -26 | -41 | 124 | 43 | 20 | 10 | 184 | 166 |
| Net financials | -14 | 69 | -22 | 75 | -131 | -0 | -14 | 67 | -0 | -1 | -1 | -2 | 0 | -2 |
| Profit before tax | 139 | 147 | -130 | 18 | -147 | -32 | -40 | 26 | 124 | 42 | 18 | 8 | 184 | 165 |
| Tax | 33 | 15 | -21 | -13 | -3 | -0 | -0 | -0 | 5 | 10 | 4 | 2 | 41 | 39 |
| Net profit | 106 | 132 | -109 | 31 | -144 | -32 | -40 | 26 | 119 | 32 | 14 | 6 | 144 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -262 | 299 | 157 | 175 | 30 | 3 | 7 | 93 | 216 | 227 | 149 | 186 | 400 | 528 |
| Equity | 119 | 251 | 141 | 172 | 28 | -3 | -43 | -17 | 136 | 169 | 143 | 149 | 293 | 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -126 | 20 | 0 | 0 | 2 | 6 | 50 | 111 | 80 | 59 | 6 | 37 | 107 | 110 |
| Total debt | -126 | 20 | 0 | 0 | 2 | 6 | 50 | 111 | 80 | 59 | 6 | 37 | 107 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2018 | — | — |
CH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power of the Pen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindskov | Management | 0 companies |
| Carsten Henrik Sivertsen | Founder | 0 companies |