| Revenue | DKK 1,5M | -23% |
| EBITDA | DKK 705K | +134% |
| Net profit | DKK 537K | +206% |
| Total assets | DKK 1,9M | +11% |
| Equity | DKK 1,2M | +19974% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.580 | 2.258 | 700 | 1.418 | 2.819 | 1.979 | 719 | 1.772 | 1.968 | 1.520 |
| Staff expenses | -1.729 | -1.697 | -1.119 | -1.381 | -1.952 | -1.915 | -1.544 | -1.638 | -1.644 | -816 |
| EBITDA | -149 | 561 | -419 | 37 | 867 | 64 | -825 | 134 | 301 | 705 |
| Depreciation & amort. | -75 | -77 | -43 | -7 | -5 | -7 | -7 | -9 | -25 | -25 |
| EBIT | -225 | 484 | -461 | 30 | 863 | 57 | -832 | 125 | 276 | 679 |
| Net financials | 1 | 27 | 1 | -8 | -24 | -21 | -24 | -35 | -40 | 13 |
| Profit before tax | -224 | 511 | -461 | 22 | 838 | 36 | -856 | 90 | 236 | 692 |
| Tax | -0 | 60 | -136 | 22 | 204 | 21 | -170 | 26 | 60 | 156 |
| Net profit | -224 | 451 | -325 | 1 | 634 | 15 | -686 | 64 | 176 | 537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 1.656 | 904 | 1.291 | 1.942 | 1.526 | 815 | 1.273 | 1.740 | 1.931 |
| Equity | -218 | 125 | -200 | -199 | 435 | 450 | -236 | -172 | -6 | 1.186 |
| Long-term debt | 0 | 0 | 0 | 300 | 0 | 0 | 350 | 514 | 500 | 67 |
| Short-term debt | 1.761 | 1.531 | 1.104 | 1.190 | 1.507 | 1.075 | 700 | 931 | 1.246 | 678 |
| Total debt | 1.761 | 1.531 | 1.104 | 1.190 | 1.507 | 1.075 | 1.050 | 1.445 | 1.746 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
MEINHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|