| Revenue | DKK 3,9M | -23298% |
| EBITDA | DKK 2,7M | +16109% |
| Net profit | DKK 130K | +960% |
| Total assets | DKK 24,5M | +1719% |
| Equity | DKK 1,5M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -3.847 | -99 | -18 | -11 | -90 | -433 | -1.115 | -17 | 636 | -22 | -17 | 3.925 |
| Staff expenses | -0 | -0 | -962 | -50 | -0 | -0 | -514 | -1.034 | -940 | -100 | -553 | -0 | -0 | -1.216 |
| EBITDA | -3 | -9 | -4.809 | -149 | -18 | -11 | -604 | -1.467 | -2.659 | -117 | 83 | -22 | -17 | 2.708 |
| Depreciation & amort. | -0 | -0 | -514 | -0 | -0 | -0 | -4 | -60 | -171 | -2 | -0 | -0 | -0 | -15 |
| EBIT | -3 | -9 | -5.323 | -149 | -18 | -11 | -608 | -1.527 | -2.830 | -119 | 83 | -22 | -17 | 2.694 |
| Net financials | -63 | -2.495 | -15 | -63 | -57 | -3 | -13 | -41 | -66 | -25 | -12 | -3 | -3 | -2.526 |
| Profit before tax | -33 | 2.924 | -5.338 | -212 | -74 | -14 | -621 | -1.568 | -2.896 | -144 | 71 | -26 | -19 | 167 |
| Tax | 16 | 2.933 | -938 | -50 | -16 | -3 | -137 | -345 | -637 | -32 | 16 | -6 | -4 | 37 |
| Net profit | -49 | -9 | -4.400 | -162 | -58 | -11 | -485 | -1.223 | -2.259 | -112 | 56 | -20 | -15 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 725 | 3.025 | 1.931 | 20 | 17 | 846 | 1.186 | 547 | 1.466 | 1.436 | 1.361 | 1.346 | 24.483 |
| Equity | 608 | 599 | -3.801 | -3.963 | -4.020 | 8 | -476 | -1.700 | -3.958 | 1.313 | 1.368 | 1.348 | 1.333 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 126 | 6.490 | 5.894 | 4.040 | 8 | 1.210 | 2.717 | 4.505 | 154 | 67 | 12 | 13 | 23.019 |
| Total debt | 175 | 126 | 6.490 | 5.894 | 4.040 | 8 | 1.210 | 2.717 | 4.505 | 154 | 67 | 12 | 13 | 23.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2025 | — | — |
NF Management | Management | 2010 | — | — |
LM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEGGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Westergaard | Management | 0 companies |
| Nikolai Fink | Management | 0 companies |
| Lars Mathiesen Jessen | Management | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Jens Klavsen | Chairman | 0 companies |
| Karsten Vagn Olsen | Board of Directors | 0 companies |
| Klaus Quorp Lausen | Board of Directors | 0 companies |
| Gert Reese Anker | Board of Directors | 0 companies |
| Mike Sauerberg | Board of Directors | 0 companies |
| Carsten Meldgaard Christiansen | Board of Directors | 0 companies |