| Revenue | DKK 317K | -96% |
| EBITDA | DKK 242K | -97% |
| Net profit | DKK 398K | -95% |
| Total assets | DKK 18,6M | -54% |
| Equity | DKK 17,5M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 177 | 349 | 356 | 294 | 271 | 337 | 299 | 348 | 244 | 249 | 269 | 8.076 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 177 | 349 | 356 | 270 | 271 | 337 | 299 | 348 | 244 | 249 | 269 | 7.992 | 242 |
| Depreciation & amort. | -122 | -121 | -6.321 | -121 | -60 | -87 | -66 | -66 | -66 | -66 | -69 | -65 | -65 | -65 |
| EBIT | -168 | 56 | -5.972 | 235 | 210 | 184 | 271 | 233 | 282 | 178 | 180 | 204 | 7.927 | 177 |
| Net financials | -625 | -299 | -223 | -143 | -119 | -74 | -65 | -50 | -124 | -0 | -0 | 5 | 512 | 333 |
| Profit before tax | -793 | -243 | -6.195 | 92 | 91 | 110 | 206 | 183 | 158 | 177 | 180 | 210 | 8.439 | 511 |
| Tax | -122 | -60 | 4 | -129 | -15 | 93 | 45 | 40 | 35 | 56 | 40 | 46 | 481 | 112 |
| Net profit | -671 | -183 | -6.199 | 222 | 106 | 17 | 161 | 143 | 123 | 121 | 141 | 163 | 7.958 | 398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.892 | 22.711 | 16.798 | 17.066 | 9.621 | 9.600 | 10.028 | 10.160 | 31.188 | 31.373 | 31.637 | 31.888 | 40.322 | 18.615 |
| Equity | 338 | 155 | 256 | 478 | 584 | 601 | 3.762 | 3.904 | 30.471 | 30.592 | 30.733 | 30.896 | 38.854 | 17.481 |
| Long-term debt | 21.733 | 22.059 | 15.957 | 16.004 | 398 | 400 | 406 | 409 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 407 | 463 | 585 | 8.640 | 8.485 | 5.705 | 5.650 | 486 | 476 | 512 | 564 | 994 | 620 |
| Total debt | 22.478 | 22.466 | 16.420 | 16.589 | 9.038 | 8.884 | 6.111 | 6.059 | 486 | 476 | 512 | 564 | 994 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØLBEK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kølbek | Management | 0 companies |