| Revenue | DKK 67K | -253% |
| EBITDA | DKK 67K | +253% |
| Net profit | DKK 997K | -35% |
| Total assets | DKK 22,9M | +4% |
| Equity | DKK 22,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -2 | -52 | -21 | -19 | -11 | -29 | 10 | 12 | -44 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -4 | -2 | -52 | -21 | -19 | -11 | -29 | 10 | 12 | -44 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -2 | -52 | -21 | -19 | -11 | -29 | 10 | 12 | -44 | 67 |
| Net financials | 785 | 865 | 1.435 | 1.387 | 846 | 2.270 | 1.575 | 2.244 | 890 | 780 | 4.313 | 4.132 | 1.601 | 930 |
| Profit before tax | 783 | 861 | 1.432 | 1.383 | 845 | 2.217 | 1.553 | 2.225 | 879 | 750 | 4.323 | 4.144 | 1.557 | 997 |
| Tax | -1 | 1 | 5 | 17 | 44 | 225 | 108 | 142 | 28 | 31 | 299 | 172 | 21 | -0 |
| Net profit | 784 | 860 | 1.427 | 1.366 | 801 | 1.992 | 1.446 | 2.083 | 851 | 719 | 4.024 | 3.972 | 1.536 | 997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.263 | 3.124 | 4.550 | 6.514 | 7.205 | 10.622 | 10.502 | 12.479 | 13.210 | 13.868 | 19.962 | 22.159 | 22.139 | 22.919 |
| Equity | 2.261 | 3.122 | 4.548 | 5.669 | 6.370 | 8.261 | 9.498 | 11.475 | 12.218 | 12.827 | 16.738 | 20.592 | 22.006 | 22.868 |
| Long-term debt | 0 | 0 | 0 | 751 | 805 | 2.359 | 892 | 936 | 983 | 1.032 | 1.846 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 94 | 30 | 2 | 113 | 68 | 9 | 9 | 1.378 | 1.566 | 133 | 51 |
| Total debt | 2 | 2 | 2 | 845 | 835 | 2.361 | 1.004 | 1.004 | 992 | 1.041 | 3.224 | 1.566 | 133 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|