| Revenue | DKK 22,9M | +21% |
| EBITDA | DKK 6,1M | +74% |
| Net profit | DKK 2,5M | +510% |
| Total assets | DKK 30,7M | +2% |
| Equity | DKK 9M | +39% |
| Employees | 41 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.603 | 11.597 | 21.098 | 19.026 | 22.928 |
| Staff expenses | -2.201 | -7.969 | -15.935 | -15.546 | -16.877 |
| EBITDA | 4.402 | 3.628 | 5.163 | 3.480 | 6.052 |
| Depreciation & amort. | -2.925 | -2.997 | -2.446 | -2.238 | -2.253 |
| EBIT | 1.477 | 631 | 2.717 | 1.242 | 3.799 |
| Net financials | -1.293 | -477 | -519 | -698 | -564 |
| Profit before tax | 185 | 155 | 2.198 | 544 | 3.235 |
| Tax | 270 | 40 | 487 | 131 | 715 |
| Net profit | -86 | 114 | 1.711 | 413 | 2.520 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 24.012 | 26.187 | 34.948 | 30.143 | 30.674 |
| Equity | 6.183 | 4.330 | 6.041 | 6.453 | 8.974 |
| Long-term debt | 5.896 | 5.185 | 8.292 | 6.796 | 3.192 |
| Short-term debt | 8.274 | 14.898 | 18.979 | 15.413 | 17.190 |
| Total debt | 14.169 | 20.083 | 27.271 | 22.209 | 20.382 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Management | Management | 2004 – 2010 |
AC Management | Management | 2010 – 2021 |
OP Management | Management | 1970 – 2004 |
BJ Management | Management | 1970 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1970 – 2004 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 1970 – 2003 | |
| Chairman | 2004 – 2019 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1970 – 2004 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Bachmann | Management | 0 companies |
| Andreas Christensen | Management | 0 companies |
| Otto Petersen | Management | 0 companies |
| Bruno Johannes Heinrich Bachmann | Management | 0 companies |
| Jutta Ilse Petersen | Board of Directors | 0 companies |
| Johan Van Der Biest | Board of Directors | 0 companies |
| Margarethe Mathilde Bachmann | Chairman | 0 companies |
| Erik Johannsen | Chairman | 0 companies |
| Birgitta Bachmann Ewers | Board of Directors | 0 companies |
| Jürgen Bachmann | Board of Directors | 0 companies |
| Henrik Dietrichsen | Chairman | 0 companies |
| Peter Matzen | Board of Directors | 0 companies |