| Revenue | DKK 912K | -40% |
| EBITDA | DKK 912K | -40% |
| Net profit | DKK 546K | -45% |
| Total assets | DKK 13,5M | +2% |
| Equity | DKK 9,7M | +6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.411 | 1.326 | 1.518 | 1.517 | 912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.411 | 1.326 | 1.518 | 1.517 | 912 |
| Depreciation & amort. | -352 | -352 | -357 | -330 | -325 |
| EBIT | 1.058 | 974 | 1.160 | 1.187 | 587 |
| Net financials | -72 | 121 | 93 | 109 | 119 |
| Profit before tax | 986 | 1.095 | 1.253 | 1.296 | 706 |
| Tax | 220 | 243 | 275 | 296 | 160 |
| Net profit | 766 | 852 | 977 | 1.000 | 546 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.721 | 11.642 | 12.550 | 13.186 | 13.497 |
| Equity | 4.389 | 7.196 | 8.174 | 9.173 | 9.720 |
| Long-term debt | 3.140 | 2.937 | 2.805 | 2.959 | 2.623 |
| Short-term debt | 3.192 | 1.508 | 1.572 | 1.054 | 1.154 |
| Total debt | 6.332 | 4.446 | 4.377 | 4.013 | 3.778 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PI | Audit | 1998 – 2005 |
JB Management | Management | 1971 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1971 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jens Bejer Clausen | Management | 0 companies |
| Erik Hays Thøgersen | Board of Directors | 0 companies |
| Claus Beyer Clausen | Board of Directors | 0 companies |
| Sole Thøgersen | Board of Directors | 0 companies |
| Ejvind Jørgensen | Board of Directors | 0 companies |
| Laurits Peter Møller | Board of Directors | 0 companies |
| Karin Kristine Clausen | Board of Directors | 0 companies |
| Kirsten Jessen Clausen | Board of Directors | 0 companies |
| Peter Pors Jessen Hansen | Board of Directors | 0 companies |
| Ellen Thøgersen | Board of Directors | 0 companies |
| Gitte Pors Clausen | Board of Directors | 0 companies |